slotkoers
INDONESIA S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
103
IDR
|
-2,83%
|
|
-3,74%
|
-24,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.083.819
|
1.736.516
|
1.080.499
|
1.283.092
|
1.321.682
|
993.673
|
-
|
Bedrijfswaarde
1 |
2.084.901
|
1.737.520
|
1.081.552
|
1.284.172
|
1.321.682
|
993.673
|
993.673
|
K/w-verhouding
|
5,48
x
|
-15,1
x
|
-15,2
x
|
38
x
|
33,4
x
|
5,07
x
|
3,84
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,19
x
|
7,17
x
|
4,7
x
|
2,36
x
|
2,43
x
|
1,55
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
2,19
x
|
7,17
x
|
4,7
x
|
2,36
x
|
2,43
x
|
1,55
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
3,94
x
|
36,8
x
|
24,6
x
|
5,56
x
|
-
|
3,61
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
-51.365.116
x
|
23.980.920
x
|
-15.006.030
x
|
27.914.914
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,46
x
|
0,4
x
|
0,25
x
|
0,3
x
|
-
|
0,21
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
9.647.311
|
9.647.311
|
9.647.311
|
9.647.311
|
9.647.311
|
9.647.311
|
-
|
Referentieprijs
2 |
216,0
|
180,0
|
112,0
|
133,0
|
137,0
|
103,0
|
103,0
|
Datum van publicatie
|
13/03/20
|
26/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
950,5
|
242,3
|
229,8
|
542,8
|
544,3
|
640
|
818
|
EBITDA
1 |
528,7
|
47,14
|
43,96
|
230,8
|
-
|
275
|
355
|
Bedrijfsresultaat (EBIT)
1 |
507
|
22,16
|
29,48
|
217,4
|
226,5
|
262
|
338
|
Operationele Marge
|
53,34%
|
9,14%
|
12,83%
|
40,05%
|
41,61%
|
40,94%
|
41,32%
|
Resultaat voor belastingen (EBT)
1 |
408,8
|
-109,4
|
-64,95
|
47,41
|
52,62
|
214
|
285
|
Nettowinst (verlies)
1 |
380,2
|
-115,2
|
-71,05
|
33,75
|
39,53
|
196
|
258
|
Nettomarge
|
40%
|
-47,53%
|
-30,92%
|
6,22%
|
7,26%
|
30,62%
|
31,54%
|
WPA
2 |
39,41
|
-11,94
|
-7,370
|
3,500
|
4,100
|
20,30
|
26,80
|
Free Cash Flow
|
-40.569
|
72.412
|
-72.004
|
45.964
|
-
|
-
|
-
|
FCF-marge
|
-4.267,95%
|
29.882,88%
|
-31.328,59%
|
8.467,49%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
153.602,84%
|
-
|
19.915,04%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
136.192,76%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/03/20
|
26/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
1.082
|
1.004
|
1.053
|
1.079
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,047
x
|
21,3
x
|
23,96
x
|
4,677
x
|
-
|
-
|
-
|
Free Cash Flow
|
-40.569
|
72.412
|
-72.004
|
45.964
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,8%
|
-2,61%
|
-1,64%
|
0,78%
|
-
|
4,2%
|
5,2%
|
ROA (netto-inkomsten/totale activa)
|
5,99%
|
-1,82%
|
-1,15%
|
0,56%
|
-
|
3,1%
|
4%
|
Totale activa
1 |
6.345
|
6.341
|
6.164
|
6.062
|
-
|
6.323
|
6.450
|
Nettoactief per aandeel
2 |
472,0
|
452,0
|
445,0
|
449,0
|
-
|
483,0
|
510,0
|
Cashflow per aandeel
|
-25,10
|
20,20
|
-1,310
|
13,20
|
-
|
-
|
-
|
Capex
1 |
16,3
|
123
|
59,3
|
81,3
|
-
|
6
|
12
|
Capex/omzet
|
1,71%
|
50,69%
|
25,81%
|
14,98%
|
-
|
0,94%
|
1,47%
|
Datum van publicatie
|
13/03/20
|
26/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Laatste slotkoers
103
IDR Gemiddelde koersdoel
180
IDR Spread / Gemiddelde doel +74,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,82% | 61,16 mln. | | -10,83% | 26,36 mld. | | +1,43% | 25,9 mld. | | +12,29% | 24,19 mld. | | +35,85% | 21,26 mld. | | +7,12% | 20,63 mld. | | -3,28% | 18,43 mld. | | +3,23% | 16,74 mld. | | +34,62% | 16,42 mld. | | +1,04% | 15,04 mld. |
andere onroerend goed ontwikkeling & transacties
|