PT. BORNEO OLAH SARANA SUKSES TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 50 IDR | -.--% |
|
-.--% | -.--% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.360.000 | 240.800 | 210.000 | 99.400 | 124.600 |
| Bedrijfswaarde 1 | 3.339.914 | 395.781 | 496.203 | 315.734 | 309.493 |
| K/w-verhouding | 146 x | 84,8 x | -1,98 x | -0,6 x | 3,19 x |
| Dividendrendement | - | - | - | - | - |
| Marktkapitalisatie/omzet | 12,3 x | 0,89 x | 1,23 x | 2,28 x | 0,27 x |
| Bedrijfswaarde/omzet | 12,3 x | 1,46 x | 2,91 x | 7,25 x | 0,68 x |
| Bedrijfswaarde/EBITDA | 61,4 x | 11,3 x | -8,56 x | -5,07 x | 3,34 x |
| Bedrijfswaarde/FCF | -37,1 x | -1,18 x | 23,9 x | -50,4 x | 4,56 x |
| FCF Yield | -2,69% | -84,8% | 4,19% | -1,98% | 21,9% |
| Price to Book | 17,6 x | 1,25 x | 2,4 x | -1,27 x | -3,16 x |
| Aantal aandelen (in duizenden) | 1.400.000 | 1.400.000 | 1.400.000 | 1.400.000 | 1.400.000 |
| Referentieprijs 2 | 2.400 | 172,0 | 150,0 | 71,00 | 89,00 |
| Datum van publicatie | 1/04/19 | 30/05/20 | 27/06/21 | 31/05/22 | 3/06/23 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Omzet 1 | 209.702 | 272.404 | 271.219 | 170.386 | 43.523 | 456.751 |
| EBITDA 1 | 40.676 | 54.407 | 35.152 | -57.989 | -62.309 | 92.623 |
| Bedrijfsresultaat (EBIT) 1 | 33.717 | 43.707 | 14.293 | -77.876 | -71.860 | 68.507 |
| Operationele Marge | 16,08% | 16,04% | 5,27% | -45,71% | -165,11% | 15% |
| Resultaat voor belastingen (EBT) 1 | 32.336 | 31.198 | 6.459 | -106.114 | -165.283 | 37.694 |
| Nettowinst (verlies) 1 | 24.000 | 22.301 | 2.747 | -106.288 | -165.363 | 39.030 |
| Nettomarge | 11,44% | 8,19% | 1,01% | -62,38% | -379,94% | 8,55% |
| WPA 2 | 30,21 | 16,47 | 2,029 | -75,92 | -118,1 | 27,88 |
| Free Cash Flow 1 | -103.469 | -89.982 | -335.652 | 20.796 | -6.259 | 67.848 |
| FCF-marge | -49,34% | -33,03% | -123,76% | 12,21% | -14,38% | 14,85% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | 73,25% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | 173,84% |
| Dividend per aandeel | - | - | - | - | - | - |
| Datum van publicatie | 17/05/18 | 1/04/19 | 30/05/20 | 27/06/21 | 31/05/22 | 3/06/23 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 58.974 | - | 154.981 | 286.203 | 216.334 | 184.893 |
| Nettokaspositie 1 | - | 20.086 | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,45 x | - | 4,409 x | -4,936 x | -3,472 x | 1,996 x |
| Free Cash Flow 1 | -103.469 | -89.982 | -335.652 | 20.796 | -6.259 | 67.848 |
| ROE (netto-inkomsten/eigen vermogen) | -149% | 21,6% | 1,43% | -75,7% | -3.533% | -66,5% |
| ROA (netto-inkomsten/totale activa) | 7,5% | 6,05% | 1,27% | -6,2% | -7,35% | 7% |
| Totale activa 1 | 319.811 | 368.528 | 216.584 | 1.715.270 | 2.251.158 | 557.250 |
| Nettoactief per aandeel 2 | 16,50 | 136,0 | 138,0 | 62,40 | -55,70 | -28,10 |
| Cashflow per aandeel 2 | 15,60 | 30,80 | 34,20 | 1,290 | 1,390 | 10,90 |
| Capex 1 | 122.866 | 117.196 | 234.399 | 40.588 | 7.191 | 6.994 |
| Capex/omzet | 58,59% | 43,02% | 86,42% | 23,82% | 16,52% | 1,53% |
| Datum van publicatie | 17/05/18 | 1/04/19 | 30/05/20 | 27/06/21 | 31/05/22 | 3/06/23 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -.--% | 4,27 mln. | |
| +49,16% | 116 mld. | |
| +29,10% | 36,32 mld. | |
| +27,11% | 36,16 mld. | |
| -12,56% | 35,14 mld. | |
| +16,85% | 21,42 mld. | |
| +34,23% | 20,87 mld. | |
| -8,35% | 8,94 mld. | |
| +10,32% | 8,38 mld. | |
| +200,00% | 7,9 mld. |
- Beurs
- Aandelen
- Koers BOSS
- Financiën PT. Borneo Olah Sarana Sukses Tbk
