slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.220
IDR
|
-0,62%
|
|
0,00%
|
-8,78%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
3.675.025
|
4.403.625
|
5.444.482
|
3.522.900
|
2.994.465
|
3.066.524
|
Bedrijfswaarde
1 |
2.829.701
|
3.440.283
|
4.600.262
|
2.825.671
|
2.181.665
|
2.317.934
|
K/w-verhouding
|
13,1
x
|
13
x
|
17,1
x
|
28,4
x
|
15,9
x
|
13,3
x
|
Dividendrendement
|
0,65%
|
0,55%
|
0,44%
|
5,68%
|
8,02%
|
8,49%
|
Marktkapitalisatie/omzet
|
4,73
x
|
4,93
x
|
6,58
x
|
6,45
x
|
4,4
x
|
3,94
x
|
Bedrijfswaarde/omzet
|
3,64
x
|
3,85
x
|
5,56
x
|
5,17
x
|
3,2
x
|
2,98
x
|
Bedrijfswaarde/EBITDA
|
8,09
x
|
8,33
x
|
12,1
x
|
19,1
x
|
9
x
|
8,11
x
|
Bedrijfswaarde/FCF
|
11,6
x
|
14,3
x
|
26,8
x
|
24,1
x
|
7,85
x
|
18,5
x
|
FCF Yield
|
8,61%
|
6,99%
|
3,73%
|
4,14%
|
12,7%
|
5,4%
|
Price to Book
|
3,22
x
|
3,44
x
|
4,5
x
|
3,47
x
|
2,97
x
|
3,07
x
|
Aantal aandelen (in duizenden)
|
800.659
|
800.659
|
800.659
|
800.659
|
800.659
|
800.659
|
Referentieprijs
2 |
4.590
|
5.500
|
6.800
|
4.400
|
3.740
|
3.830
|
Datum van publicatie
|
29/03/18
|
29/03/19
|
31/03/20
|
30/06/21
|
1/04/22
|
31/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
777.308
|
893.006
|
827.137
|
546.336
|
681.206
|
778.744
|
EBITDA
1 |
349.819
|
413.107
|
378.910
|
148.315
|
242.442
|
285.664
|
Bedrijfsresultaat (EBIT)
1 |
331.604
|
396.592
|
361.848
|
132.036
|
225.624
|
269.772
|
Operationele Marge
|
42,66%
|
44,41%
|
43,75%
|
24,17%
|
33,12%
|
34,64%
|
Resultaat voor belastingen (EBT)
1 |
369.013
|
441.248
|
412.437
|
164.704
|
240.866
|
294.212
|
Nettowinst (verlies)
1 |
279.745
|
338.067
|
317.900
|
124.038
|
188.050
|
230.210
|
Nettomarge
|
35,99%
|
37,86%
|
38,43%
|
22,7%
|
27,61%
|
29,56%
|
WPA
2 |
349,4
|
422,2
|
397,0
|
154,9
|
234,9
|
287,5
|
Free Cash Flow
1 |
243.608
|
240.639
|
171.695
|
117.055
|
277.990
|
125.122
|
FCF-marge
|
31,34%
|
26,95%
|
20,76%
|
21,43%
|
40,81%
|
16,07%
|
Kasstroomconversie (ebitda)
|
69,64%
|
58,25%
|
45,31%
|
78,92%
|
114,66%
|
43,8%
|
Kasstroomconversie (nettowinst)
|
87,08%
|
71,18%
|
54,01%
|
94,37%
|
147,83%
|
54,35%
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
250,0
|
300,0
|
325,0
|
Datum van publicatie
|
29/03/18
|
29/03/19
|
31/03/20
|
30/06/21
|
1/04/22
|
31/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
845.324
|
963.342
|
844.219
|
697.228
|
812.799
|
748.591
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
243.608
|
240.639
|
171.695
|
117.055
|
277.990
|
125.122
|
ROE (netto-inkomsten/eigen vermogen)
|
25,9%
|
27,8%
|
25,4%
|
11,1%
|
18,5%
|
22,9%
|
ROA (netto-inkomsten/totale activa)
|
16,3%
|
17,3%
|
15,3%
|
6,22%
|
11,1%
|
12,9%
|
Totale activa
1 |
1.713.307
|
1.953.341
|
2.073.021
|
1.992.777
|
1.689.802
|
1.785.831
|
Nettoactief per aandeel
2 |
1.425
|
1.599
|
1.511
|
1.269
|
1.257
|
1.246
|
Cashflow per aandeel
2 |
1.056
|
1.203
|
1.054
|
871,0
|
1.015
|
935,0
|
Capex
1 |
11.918
|
16.727
|
12.109
|
10.349
|
21.852
|
15.296
|
Capex/omzet
|
1,53%
|
1,87%
|
1,46%
|
1,89%
|
3,21%
|
1,96%
|
Datum van publicatie
|
29/03/18
|
29/03/19
|
31/03/20
|
30/06/21
|
1/04/22
|
31/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,78% | 159 mln. | | +384,45% | 67,41 mld. | | -0,59% | 55,17 mld. | | +7,57% | 47,58 mld. | | -12,53% | 36,89 mld. | | 0,00% | 23,13 mld. | | +12,68% | 19,06 mld. | | -25,17% | 18,42 mld. | | +3,94% | 17,59 mld. | | +6,29% | 15,06 mld. |
Brouwers - Andere
|