slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61
IDR
|
-1,61%
|
|
+3,39%
|
-29,07%
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
93.608.499
|
93.161.764
|
65.304.065
|
-
|
-
|
Bedrijfswaarde
2 |
67.041
|
93.162
|
45.237
|
43.202
|
43.459
|
K/w-verhouding
|
-2,33
x
|
-1,01
x
|
-14,4
x
|
-76,7
x
|
56,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,28
x
|
6,3
x
|
4,64
x
|
3,82
x
|
3,7
x
|
Bedrijfswaarde/omzet
|
5,93
x
|
6,3
x
|
3,21
x
|
2,52
x
|
2,46
x
|
Bedrijfswaarde/EBITDA
|
-2,45
x
|
-12,2
x
|
-17,6
x
|
106
x
|
-1.725
x
|
Bedrijfswaarde/FCF
|
-3,8
x
|
-
|
-13,7
x
|
13,4
x
|
10,2
x
|
FCF Yield
|
-26,3%
|
-
|
-7,32%
|
7,48%
|
9,76%
|
Price to Book
|
0,77
x
|
-
|
1,28
x
|
0,96
x
|
2,13
x
|
Aantal aandelen (in duizenden)
|
1.028.664.829
|
1.083.276.326
|
1.070.558.449
|
-
|
-
|
Referentieprijs
3 |
91,00
|
86,00
|
61,00
|
61,00
|
61,00
|
Datum van publicatie
|
15/01/23
|
19/03/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
4.536
|
11.300
|
14.785
|
14.082
|
17.117
|
17.659
|
EBITDA
1 |
-
|
-19.968
|
-27.417
|
-7.608
|
-2.575
|
408,1
|
-25,2
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-22.385
|
-30.330
|
-10.279
|
-4.449
|
-1.387
|
390,2
|
Operationele Marge
|
-
|
-493,51%
|
-268,4%
|
-69,52%
|
-31,59%
|
-8,1%
|
2,21%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-22.211
|
-40.545
|
-90.634
|
-4.550
|
-700,4
|
733,3
|
Nettowinst (verlies)
1 |
-14.209
|
-21.391
|
-39.571
|
-90.396
|
-4.157
|
-1.170
|
1.589
|
Nettomarge
|
-
|
-471,61%
|
-350,19%
|
-611,38%
|
-29,52%
|
-6,83%
|
9%
|
WPA
2 |
-497,0
|
-18,06
|
-39,00
|
-85,00
|
-4,247
|
-0,7958
|
1,083
|
Free Cash Flow
3 |
-
|
-15.829.076
|
-17.658.439
|
-
|
-3.312.200
|
3.230.600
|
4.241.272
|
FCF-marge
|
-
|
-348.983,68%
|
-156.269,37%
|
-
|
-23.521,55%
|
18.873,41%
|
24.017,2%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
791.659,19%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
266.834,13%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/03/22
|
30/05/22
|
15/01/23
|
19/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
3.400
|
3.332
|
3.551
|
3.627
|
4.275
|
2.635
|
2.692
|
2.794
|
2.978
|
EBITDA
|
-
|
-
|
-
|
-6.936
|
-3.339
|
-1.391
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-2.064
|
-2.690
|
-19.079
|
-799,2
|
-792,6
|
-840,3
|
-885,1
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-58,13%
|
-74,18%
|
-446,31%
|
-30,33%
|
-29,44%
|
-30,07%
|
-29,72%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-3.322
|
-2.417
|
-80.760
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-6.471
|
-7.177
|
-6.674
|
-
|
-
|
-3.299
|
-2.387
|
-80.847
|
-474
|
-402
|
-322
|
-426
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-92,91%
|
-65,81%
|
-1.891,26%
|
-17,99%
|
-14,93%
|
-11,52%
|
-14,3%
|
WPA
2 |
-6,000
|
-6,000
|
-8,000
|
-
|
-4,000
|
-
|
-
|
-
|
-0,4500
|
-0,3800
|
-0,3000
|
-0,4000
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/05/22
|
30/08/22
|
21/11/22
|
15/01/23
|
27/04/23
|
16/08/23
|
30/10/23
|
19/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
26.567
|
-
|
20.067
|
22.102
|
21.845
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-15.829.076
|
-17.658.439
|
-
|
-3.312.200
|
3.230.600
|
4.241.272
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-26,7%
|
-29,8%
|
-
|
-8,34%
|
-3,83%
|
1,22%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-23,1%
|
-26,9%
|
-
|
-6,13%
|
-2,07%
|
0,44%
|
Totale activa
1 |
-
|
92.623
|
147.177
|
-
|
67.781
|
56.401
|
360.565
|
Nettoactief per aandeel
3 |
-
|
142,0
|
119,0
|
-
|
47,60
|
63,20
|
28,70
|
Cashflow per aandeel
3 |
-
|
-109,0
|
-16,90
|
-
|
0,1100
|
5,700
|
8,140
|
Capex
1 |
-
|
1.138
|
452
|
-
|
547
|
1.113
|
1.667
|
Capex/omzet
|
-
|
25,08%
|
4%
|
-
|
3,89%
|
6,5%
|
9,44%
|
Datum van publicatie
|
15/03/22
|
30/05/22
|
15/01/23
|
19/03/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Gemiddeld advies Accumuleren Gemiddelde koersdoel
98,52
IDR Spread / Gemiddelde doel +61,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,07% | 4,03 mld. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 34,11 mld. | | -8,32% | 23,18 mld. |
Internetdiensten - Andere
|