slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.975
IDR
|
-6,99%
|
|
-6,99%
|
+7,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.126.569
|
57.034.997
|
42.810.442
|
47.734.326
|
45.545.933
|
49.102.072
|
-
|
-
|
Bedrijfswaarde
2 |
42.127
|
57.035
|
42.810
|
47.734
|
45.546
|
97.336
|
102.719
|
49.102
|
K/w-verhouding
|
9,73
x
|
13,3
x
|
5,67
x
|
3,62
x
|
6,97
x
|
4,85
x
|
3,65
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
0,57%
|
-
|
2,01%
|
2,01%
|
-
|
Marktkapitalisatie/omzet
|
-
|
1,31
x
|
0,85
x
|
0,77
x
|
0,82
x
|
0,77
x
|
0,63
x
|
-
|
Bedrijfswaarde/omzet
|
-
|
1,31
x
|
0,85
x
|
0,77
x
|
0,82
x
|
1,52
x
|
1,31
x
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
4,89
x
|
2,64
x
|
2,22
x
|
-
|
4,18
x
|
3,69
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-133
x
|
15,4
x
|
1,89
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-0,75%
|
6,51%
|
53%
|
Price to Book
|
-
|
0,92
x
|
0,63
x
|
0,57
x
|
-
|
0,47
x
|
0,43
x
|
-
|
Aantal aandelen (in duizenden)
|
5.470.983
|
5.470.983
|
5.470.983
|
5.470.983
|
5.470.983
|
5.470.983
|
-
|
-
|
Referentieprijs
3 |
7.700
|
10.425
|
7.825
|
8.725
|
8.325
|
8.975
|
8.975
|
8.975
|
Datum van publicatie
|
19/03/20
|
9/04/21
|
4/04/22
|
13/03/23
|
5/04/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
43.596
|
50.389
|
61.597
|
55.257
|
64.053
|
78.417
|
-
|
EBITDA
1 |
-
|
11.657
|
16.186
|
21.473
|
-
|
23.279
|
27.856
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
7.757
|
12.309
|
17.514
|
12.511
|
15.908
|
19.994
|
-
|
Operationele Marge
|
-
|
17,79%
|
24,43%
|
28,43%
|
22,64%
|
24,84%
|
25,5%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
5.598
|
9.495
|
16.120
|
8.730
|
13.354
|
16.626
|
-
|
Nettowinst (verlies)
1 |
4.328
|
4.293
|
7.553
|
13.196
|
6.535
|
10.436
|
13.806
|
-
|
Nettomarge
|
-
|
9,85%
|
14,99%
|
21,42%
|
11,83%
|
16,29%
|
17,61%
|
-
|
WPA
2 |
791,1
|
784,8
|
1.380
|
2.412
|
1.195
|
1.850
|
2.460
|
-
|
Free Cash Flow
3 |
-
|
-
|
-
|
-
|
-
|
-730.342
|
6.684.217
|
26.006.526
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-1.140,21%
|
8.523,9%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
23.995,28%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
48.413,95%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
50,00
|
-
|
180,6
|
180,6
|
-
|
Datum van publicatie
|
19/03/20
|
9/04/21
|
4/04/22
|
13/03/23
|
5/04/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2023 Q3
|
---|
Omzet
|
-
|
14.469
|
-
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.389
|
Nettowinst (verlies)
1 |
1.531
|
1.952
|
823,4
|
Nettomarge
|
-
|
13,49%
|
-
|
WPA
|
279,9
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
4/04/22
|
3/11/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
48.234
|
53.617
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
2,072
x
|
1,925
x
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
-
|
-
|
-730.342
|
6.684.217
|
26.006.526
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
7,12%
|
11,7%
|
16,5%
|
-
|
10,7%
|
13,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,46%
|
6,03%
|
-
|
-
|
6,17%
|
7,77%
|
-
|
Totale activa
1 |
-
|
124.082
|
125.197
|
-
|
-
|
169.235
|
177.765
|
-
|
Nettoactief per aandeel
3 |
-
|
11.340
|
12.462
|
15.330
|
-
|
19.000
|
21.097
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.373
|
5.845
|
2.594
|
-
|
18.058
|
12.585
|
-
|
Capex/omzet
|
-
|
5,44%
|
11,6%
|
4,21%
|
-
|
28,19%
|
16,05%
|
-
|
Datum van publicatie
|
19/03/20
|
9/04/21
|
4/04/22
|
13/03/23
|
5/04/24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
8.975
IDR Gemiddelde koersdoel
14.500
IDR Spread / Gemiddelde doel +61,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,81% | 3,03 mld. | | +12,39% | 1,13 mld. | | +6,01% | 671 mln. | | -6,73% | 158 mln. | | -15,56% | 72,43 mln. |
Pulpmolens
|