PT MSIG LIFE INSURANCE INDONESIA TBK Toevoegen aan een lijst
Financiën PT MSIG Life Insurance Indonesia Tbk
Aandelen
LIFE
ID1000150600
Levens- en ziektekostenverzekering
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.025 IDR | -.--% |
|
-.--% | -.--% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Marktkapitalisatie 1 | 12.810.000 | 10.059.000 | 12.967.500 | 10.867.500 |
| Bedrijfswaarde 1 | 12.128.134 | 9.268.360 | 11.463.973 | 9.512.978 |
| K/w-verhouding | 44,7 x | 30,4 x | 176 x | 29,6 x |
| Dividendrendement | 1,21% | 5,07% | 0,55% | 3,42% |
| Marktkapitalisatie/omzet | 2,86 x | 2,31 x | 3,18 x | 3,14 x |
| Bedrijfswaarde/omzet | 2,71 x | 2,13 x | 2,81 x | 2,75 x |
| Bedrijfswaarde/EBITDA | 31.821.264 x | 22.714.620 x | 75.643.825 x | 22.292.002 x |
| Bedrijfswaarde/FCF | -69.953.339 x | -214.464.078 x | -7.716.459 x | 9.877.987 x |
| FCF Yield | -0% | -0% | -0% | 0% |
| Price to Book | 1,65 x | 1,25 x | 1,71 x | 1,41 x |
| Aantal aandelen (in duizenden) | 2.100.000 | 2.100.000 | 2.100.000 | 2.100.000 |
| Referentieprijs 2 | 6.100 | 4.790 | 6.175 | 5.175 |
| Datum van publicatie | 7/04/20 | 9/04/21 | 29/04/22 | 31/03/23 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Omzet 1 | 5.256.072 | 5.093.079 | 4.474.746 | 4.360.358 | 4.073.408 | 3.457.500 |
| EBITDA | - | 417.305 | 381.133 | 408.035 | 151.552 | 426.744 |
| Bedrijfsresultaat (EBIT) 1 | 551.059 | 396.049 | 349.719 | 384.729 | 127.800 | 406.522 |
| Operationele Marge | 10,48% | 7,78% | 7,82% | 8,82% | 3,14% | 11,76% |
| Resultaat voor belastingen (EBT) 1 | 551.059 | 397.041 | 350.771 | 404.484 | 139.225 | 428.661 |
| Nettowinst (verlies) 1 | 521.072 | 342.536 | 286.684 | 330.939 | 73.824 | 367.773 |
| Nettomarge | 9,91% | 6,73% | 6,41% | 7,59% | 1,81% | 10,64% |
| WPA 2 | 248,1 | 163,1 | 136,5 | 157,6 | 35,00 | 175,0 |
| Free Cash Flow | - | 748.544 | -173.375 | -43.216 | -1.485.652 | 963.048 |
| FCF-marge | - | 14,7% | -3,87% | -0,99% | -36,47% | 27,85% |
| Kasstroomconversie (ebitda) | - | 179,38% | - | - | - | 225,67% |
| Kasstroomconversie (nettowinst) | - | 218,53% | - | - | - | 261,86% |
| Dividend per aandeel | - | - | 74,00 | 243,0 | 34,00 | 177,0 |
| Datum van publicatie | 1/03/18 | 9/07/19 | 7/04/20 | 9/04/21 | 29/04/22 | 31/03/23 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - |
| Nettokaspositie 1 | 938.084 | 744.579 | 681.866 | 790.640 | 1.503.527 | 1.354.522 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - |
| Free Cash Flow | - | 748.544 | -173.375 | -43.216 | -1.485.652 | 963.048 |
| ROE (netto-inkomsten/eigen vermogen) | 6,25% | 4,31% | 3,83% | 4,19% | 0,95% | 4,82% |
| ROA (netto-inkomsten/totale activa) | 2,07% | 1,53% | 1,38% | 1,5% | 0,5% | 1,59% |
| Totale activa 1 | 25.159.191 | 22.363.126 | 20.848.229 | 22.077.318 | 14.877.872 | 23.075.229 |
| Nettoactief per aandeel 2 | 4.147 | 3.432 | 3.698 | 3.832 | 3.604 | 3.659 |
| Cashflow per aandeel 2 | 447,0 | 355,0 | 325,0 | 393,0 | 726,0 | 649,0 |
| Capex | - | 9.526 | 7.733 | 5.641 | 16.466 | 5.563 |
| Capex/omzet | - | 0,19% | 0,17% | 0,13% | 0,4% | 0,16% |
| Datum van publicatie | 1/03/18 | 9/07/19 | 7/04/20 | 9/04/21 | 29/04/22 | 31/03/23 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -.--% | 788 mln. | |
| +10,87% | 98,91 mld. | |
| +2,63% | 98,63 mld. | |
| -9,85% | 87,94 mld. | |
| +17,62% | 74,27 mld. | |
| +8,49% | 31,02 mld. | |
| +20,29% | 29,23 mld. | |
| +6,48% | 27,81 mld. | |
| +0,74% | 17,33 mld. | |
| -12,49% | 14,6 mld. |
- Beurs
- Aandelen
- Koers LIFE
- Financiën PT MSIG Life Insurance Indonesia Tbk
