slotkoers
INDONESIA S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.215
IDR
|
-0,41%
|
|
-1,22%
|
-22,61%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.715.625
|
840.000
|
1.331.250
|
6.581.250
|
3.806.250
|
2.943.750
|
Bedrijfswaarde
1 |
1.238.324
|
577.667
|
834.480
|
5.882.582
|
3.210.958
|
2.749.965
|
K/w-verhouding
|
17,2
x
|
6,12
x
|
7,72
x
|
25,4
x
|
6,81
x
|
13,1
x
|
Dividendrendement
|
4,64%
|
29,7%
|
16,2%
|
3,85%
|
16,6%
|
-
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,34
x
|
0,5
x
|
2,2
x
|
1,11
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,24
x
|
0,31
x
|
1,96
x
|
0,93
x
|
0,83
x
|
Bedrijfswaarde/EBITDA
|
5,75
x
|
1,88
x
|
2,26
x
|
13,4
x
|
7,13
x
|
5,65
x
|
Bedrijfswaarde/FCF
|
-89,7
x
|
-3,08
x
|
1,83
x
|
16,2
x
|
-120
x
|
-66,9
x
|
FCF Yield
|
-1,12%
|
-32,5%
|
54,8%
|
6,16%
|
-0,83%
|
-1,5%
|
Price to Book
|
2,04
x
|
0,93
x
|
1,64
x
|
7,68
x
|
4,6
x
|
4,11
x
|
Aantal aandelen (in duizenden)
|
1.875.000
|
1.875.000
|
1.875.000
|
1.875.000
|
1.875.000
|
1.875.000
|
Referentieprijs
2 |
915,0
|
448,0
|
710,0
|
3.510
|
2.030
|
1.570
|
Datum van publicatie
|
15/03/19
|
18/03/20
|
18/03/21
|
28/03/22
|
3/03/23
|
3/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.435.494
|
2.455.526
|
2.685.797
|
2.996.710
|
3.442.223
|
3.297.221
|
EBITDA
1 |
215.317
|
306.875
|
368.727
|
439.484
|
450.454
|
487.026
|
Bedrijfsresultaat (EBIT)
1 |
114.295
|
174.094
|
213.123
|
292.087
|
312.655
|
299.901
|
Operationele Marge
|
4,69%
|
7,09%
|
7,94%
|
9,75%
|
9,08%
|
9,1%
|
Resultaat voor belastingen (EBT)
1 |
120.074
|
176.546
|
223.324
|
295.003
|
651.386
|
291.105
|
Nettowinst (verlies)
1 |
99.666
|
137.275
|
172.535
|
259.198
|
559.004
|
224.435
|
Nettomarge
|
4,09%
|
5,59%
|
6,42%
|
8,65%
|
16,24%
|
6,81%
|
WPA
2 |
53,16
|
73,21
|
92,02
|
138,2
|
298,1
|
119,7
|
Free Cash Flow
1 |
-13.809
|
-187.821
|
457.016
|
362.368
|
-26.768
|
-41.125
|
FCF-marge
|
-0,57%
|
-7,65%
|
17,02%
|
12,09%
|
-0,78%
|
-1,25%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
123,94%
|
82,45%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
264,88%
|
139,8%
|
-
|
-
|
Dividend per aandeel
2 |
42,50
|
133,0
|
115,0
|
135,0
|
336,0
|
-
|
Datum van publicatie
|
15/03/19
|
18/03/20
|
18/03/21
|
28/03/22
|
3/03/23
|
3/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
477.301
|
262.333
|
496.770
|
698.668
|
595.292
|
193.785
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-13.809
|
-187.821
|
457.016
|
362.368
|
-26.768
|
-41.125
|
ROE (netto-inkomsten/eigen vermogen)
|
9,44%
|
13,2%
|
17,3%
|
28,3%
|
62,4%
|
29,2%
|
ROA (netto-inkomsten/totale activa)
|
3,64%
|
5,22%
|
5,89%
|
6,75%
|
6,83%
|
6,42%
|
Totale activa
1 |
2.741.466
|
2.627.524
|
2.930.033
|
3.841.336
|
8.183.221
|
3.497.834
|
Nettoactief per aandeel
2 |
449,0
|
479,0
|
434,0
|
457,0
|
441,0
|
382,0
|
Cashflow per aandeel
2 |
331,0
|
215,0
|
336,0
|
375,0
|
345,0
|
271,0
|
Capex
1 |
129.457
|
299.722
|
80.872
|
86.496
|
181.781
|
532.790
|
Capex/omzet
|
5,32%
|
12,21%
|
3,01%
|
2,89%
|
5,28%
|
16,16%
|
Datum van publicatie
|
15/03/19
|
18/03/20
|
18/03/21
|
28/03/22
|
3/03/23
|
3/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,61% | 139 mln. | | -13,60% | 191 mld. | | +3,71% | 167 mld. | | +4,51% | 158 mld. | | +2,15% | 97,42 mld. | | +52,07% | 92,57 mld. | | +17,46% | 84,74 mld. | | +1,97% | 76,34 mld. | | -0,76% | 46,78 mld. | | -34,37% | 43,24 mld. |
IT Diensten & Consulting - Andere
|