slotkoers
INDONESIA S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
680
IDR
|
+1,49%
|
|
+6,25%
|
-28,42%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.016.000
|
1.576.000
|
960.000
|
896.000
|
1.152.000
|
1.520.000
|
Bedrijfswaarde
1 |
2.521.751
|
2.065.042
|
1.729.014
|
1.784.649
|
1.863.840
|
2.079.082
|
K/w-verhouding
|
9,02
x
|
6,84
x
|
-2,44
x
|
-3,26
x
|
7,47
x
|
6,46
x
|
Dividendrendement
|
4,21%
|
-
|
-
|
-
|
4,03%
|
3,37%
|
Marktkapitalisatie/omzet
|
1,57
x
|
1,16
x
|
2,32
x
|
2,3
x
|
1,2
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,96
x
|
1,52
x
|
4,17
x
|
4,58
x
|
1,95
x
|
1,63
x
|
Bedrijfswaarde/EBITDA
|
5,29
x
|
4,24
x
|
-8,46
x
|
-376
x
|
4,29
x
|
3,54
x
|
Bedrijfswaarde/FCF
|
-55
x
|
-36,2
x
|
-29,2
x
|
1.089
x
|
12,9
x
|
15,2
x
|
FCF Yield
|
-1,82%
|
-2,76%
|
-3,43%
|
0,09%
|
7,76%
|
6,56%
|
Price to Book
|
1,01
x
|
0,74
x
|
0,55
x
|
0,61
x
|
0,75
x
|
0,92
x
|
Aantal aandelen (in duizenden)
|
1.600.000
|
1.600.000
|
1.600.000
|
1.600.000
|
1.600.000
|
1.600.000
|
Referentieprijs
2 |
1.260
|
985,0
|
600,0
|
560,0
|
720,0
|
950,0
|
Datum van publicatie
|
20/03/19
|
14/04/20
|
30/06/21
|
2/03/22
|
31/03/23
|
1/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.283.885
|
1.358.598
|
414.180
|
389.342
|
957.879
|
1.273.834
|
EBITDA
1 |
477.069
|
486.682
|
-204.422
|
-4.743
|
434.764
|
587.000
|
Bedrijfsresultaat (EBIT)
1 |
412.845
|
416.078
|
-289.934
|
-110.380
|
330.852
|
481.907
|
Operationele Marge
|
32,16%
|
30,63%
|
-70%
|
-28,35%
|
34,54%
|
37,83%
|
Resultaat voor belastingen (EBT)
1 |
358.180
|
371.730
|
-367.463
|
-241.654
|
191.932
|
374.096
|
Nettowinst (verlies)
1 |
223.385
|
230.424
|
-392.838
|
-275.021
|
154.228
|
235.173
|
Nettomarge
|
17,4%
|
16,96%
|
-94,85%
|
-70,64%
|
16,1%
|
18,46%
|
WPA
2 |
139,6
|
144,0
|
-245,5
|
-171,9
|
96,39
|
147,0
|
Free Cash Flow
1 |
-45.843
|
-57.035
|
-59.251
|
1.639
|
144.614
|
136.383
|
FCF-marge
|
-3,57%
|
-4,2%
|
-14,31%
|
0,42%
|
15,1%
|
10,71%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
33,26%
|
23,23%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
93,77%
|
57,99%
|
Dividend per aandeel
2 |
53,00
|
-
|
-
|
-
|
29,00
|
32,00
|
Datum van publicatie
|
20/03/19
|
14/04/20
|
30/06/21
|
2/03/22
|
31/03/23
|
1/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
505.751
|
489.042
|
769.014
|
888.649
|
711.840
|
559.082
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,06
x
|
1,005
x
|
-3,762
x
|
-187,4
x
|
1,637
x
|
0,9524
x
|
Free Cash Flow
1 |
-45.843
|
-57.035
|
-59.251
|
1.639
|
144.614
|
136.383
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
10,9%
|
-20,1%
|
-17%
|
9,99%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
6,36%
|
6,15%
|
-4,45%
|
-1,63%
|
4,97%
|
7,89%
|
Totale activa
1 |
3.510.469
|
3.746.983
|
8.821.682
|
16.876.595
|
3.101.557
|
2.981.213
|
Nettoactief per aandeel
2 |
1.245
|
1.330
|
1.088
|
923,0
|
966,0
|
1.029
|
Cashflow per aandeel
2 |
494,0
|
299,0
|
208,0
|
527,0
|
316,0
|
257,0
|
Capex
1 |
361.906
|
397.657
|
159.072
|
38.354
|
118.686
|
115.190
|
Capex/omzet
|
28,19%
|
29,27%
|
38,41%
|
9,85%
|
12,39%
|
9,04%
|
Datum van publicatie
|
20/03/19
|
14/04/20
|
30/06/21
|
2/03/22
|
31/03/23
|
1/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,42% | 68,19 mln. | | -7,53% | 3,6 mld. | | -17,37% | 2,78 mld. | | -15,40% | 1,78 mld. | | +29,57% | 1,25 mld. | | -23,10% | 1,11 mld. | | +10,11% | 1,02 mld. | | -0,75% | 944 mln. | | +35,83% | 885 mln. | | +6,23% | 823 mln. |
Vrije tijd & Recreatie - NEC
|