slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
895
IDR
|
+1,13%
|
|
+5,92%
|
+0,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.127.646
|
9.377.450
|
8.081.657
|
6.922.263
|
6.069.768
|
6.103.868
|
-
|
-
|
Bedrijfswaarde
2 |
8.996
|
7.422
|
4.722
|
3.079
|
6.070
|
935,4
|
344,4
|
6.104
|
K/w-verhouding
|
40,1
x
|
13,5
x
|
8,17
x
|
6,68
x
|
7,95
x
|
8,37
x
|
8,65
x
|
7,09
x
|
Dividendrendement
|
1,28%
|
1,09%
|
4,3%
|
5,02%
|
-
|
4,99%
|
4,53%
|
5,4%
|
Marktkapitalisatie/omzet
|
2,74
x
|
2,65
x
|
1,79
x
|
1,51
x
|
1,45
x
|
1,4
x
|
1,39
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
2,43
x
|
2,1
x
|
1,04
x
|
0,67
x
|
1,45
x
|
0,21
x
|
0,08
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
6,24
x
|
2,51
x
|
1,76
x
|
-
|
0,69
x
|
0,31
x
|
4,84
x
|
Bedrijfswaarde/FCF
|
555.690.375
x
|
7.736.132
x
|
3.006.910
x
|
4.016.409
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,19
x
|
1,01
x
|
0,79
x
|
0,63
x
|
-
|
0,5
x
|
0,49
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
6.819.964
|
6.819.964
|
6.819.964
|
6.819.964
|
6.819.964
|
6.819.964
|
-
|
-
|
Referentieprijs
3 |
1.485
|
1.375
|
1.185
|
1.015
|
890,0
|
895,0
|
895,0
|
895,0
|
Datum van publicatie
|
27/02/20
|
28/02/21
|
1/03/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.699
|
3.537
|
4.525
|
4.585
|
4.190
|
4.363
|
4.376
|
5.189
|
EBITDA
1 |
590,4
|
1.190
|
1.882
|
1.747
|
-
|
1.352
|
1.100
|
1.261
|
Bedrijfsresultaat (EBIT)
1 |
201
|
810,2
|
1.509
|
1.206
|
871
|
822,5
|
731
|
927
|
Operationele Marge
|
5,43%
|
22,91%
|
33,35%
|
26,3%
|
20,79%
|
18,85%
|
16,71%
|
17,86%
|
Resultaat voor belastingen (EBT)
1 |
352,7
|
860,4
|
1.247
|
1.284
|
911,4
|
1.035
|
904,8
|
1.100
|
Nettowinst (verlies)
1 |
253,9
|
696
|
991,2
|
1.036
|
762
|
729,7
|
705,4
|
860
|
Nettomarge
|
6,86%
|
19,68%
|
21,9%
|
22,6%
|
18,19%
|
16,72%
|
16,12%
|
16,57%
|
WPA
2 |
37,00
|
102,0
|
145,0
|
152,0
|
112,0
|
106,9
|
103,4
|
126,2
|
Free Cash Flow
|
16.189
|
959.386
|
1.570.474
|
766.517
|
-
|
-
|
-
|
-
|
FCF-marge
|
437,61%
|
27.126,43%
|
34.702,98%
|
16.717,93%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
2.742,22%
|
80.636,19%
|
83.447,25%
|
43.876,19%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
6.376,08%
|
137.840,64%
|
158.435,61%
|
73.988,13%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
19,00
|
15,00
|
51,00
|
51,00
|
-
|
44,70
|
40,55
|
48,30
|
Datum van publicatie
|
27/02/20
|
28/02/21
|
1/03/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
1.186
|
-
|
-
|
1.267
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
587,5
|
-
|
-
|
470,7
|
Operationele Marge
|
49,52%
|
-
|
-
|
37,15%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
304,6
|
291,1
|
304,4
|
Nettomarge
|
-
|
-
|
-
|
24,02%
|
WPA
|
-
|
45,00
|
43,00
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/03/22
|
2/06/22
|
27/10/23
|
29/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.132
|
1.956
|
3.359
|
3.844
|
-
|
5.169
|
5.760
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
16.189
|
959.386
|
1.570.474
|
766.517
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,02%
|
7,83%
|
10,2%
|
9,81%
|
-
|
8,15%
|
6,17%
|
6,7%
|
ROA (netto-inkomsten/totale activa)
|
2,51%
|
6,58%
|
8,71%
|
8,54%
|
-
|
7,35%
|
5,24%
|
6%
|
Totale activa
1 |
10.131
|
10.574
|
11.387
|
12.134
|
-
|
9.927
|
13.462
|
14.333
|
Nettoactief per aandeel
2 |
1.246
|
1.361
|
1.491
|
1.603
|
-
|
1.799
|
1.835
|
1.888
|
Cashflow per aandeel
2 |
70,40
|
196,0
|
275,0
|
159,0
|
-
|
177,0
|
182,0
|
-
|
Capex
1 |
464
|
378
|
308
|
321
|
-
|
132
|
324
|
299
|
Capex/omzet
|
12,55%
|
10,69%
|
6,81%
|
7%
|
-
|
3,03%
|
7,4%
|
5,76%
|
Datum van publicatie
|
27/02/20
|
28/02/21
|
1/03/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
895
IDR Gemiddelde koersdoel
1.161
IDR Spread / Gemiddelde doel +29,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,56% | 380 mln. | | +14,54% | 3,36 mld. | | -95,58% | 1,61 mld. | | -2,71% | 1,59 mld. | | -0,56% | 1,28 mld. | | -.--% | 1,22 mld. | | -11,54% | 1,21 mld. | | 0,00% | 1,2 mld. | | +1,22% | 1,18 mld. | | -12,19% | 1,18 mld. |
Visserij en landbouw - Andere
|