slotkoers
INDONESIA S.E.
00:00:00 04-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
346
IDR
|
+2,37%
|
|
-4,42%
|
-19,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
9.826.837
|
11.535.662
|
6.123.488
|
4.422.519
|
2.647.326
|
2.140.128
|
-
|
Bedrijfswaarde
1 |
9.833.525
|
11.546.205
|
6.136.128
|
4.436.394
|
2.647.326
|
2.140.128
|
2.140.128
|
K/w-verhouding
|
10,6
x
|
88,8
x
|
23
x
|
16,3
x
|
5,49
x
|
4,55
x
|
4,82
x
|
Dividendrendement
|
2,14%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,73
x
|
0,37
x
|
0,23
x
|
0,13
x
|
0,09
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,73
x
|
0,37
x
|
0,23
x
|
0,13
x
|
0,09
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
2,89
x
|
5,49
x
|
3,01
x
|
1,78
x
|
0,94
x
|
0,57
x
|
0,6
x
|
Bedrijfswaarde/FCF
|
-13.514.894
x
|
-15.787.007
x
|
136.844.342
x
|
61.655.283
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,73
x
|
1,09
x
|
0,56
x
|
0,4
x
|
-
|
0,18
x
|
0,18
x
|
Aantal aandelen (in duizenden)
|
6.199.897
|
6.185.341
|
6.185.341
|
6.185.341
|
6.185.341
|
6.185.341
|
-
|
Referentieprijs
2 |
1.585
|
1.865
|
990,0
|
715,0
|
428,0
|
346,0
|
346,0
|
Datum van publicatie
|
17/03/20
|
16/03/21
|
11/03/22
|
8/03/23
|
4/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
24.660
|
15.831
|
16.764
|
18.922
|
19.994
|
24.263
|
23.165
|
EBITDA
1 |
3.401
|
2.101
|
2.037
|
2.485
|
2.806
|
3.737
|
3.571
|
Bedrijfsresultaat (EBIT)
1 |
2.857
|
2.040
|
1.549
|
1.977
|
2.318
|
2.968
|
3.012
|
Operationele Marge
|
11,59%
|
12,88%
|
9,24%
|
10,45%
|
11,59%
|
12,23%
|
13%
|
Resultaat voor belastingen (EBT)
1 |
1.240
|
755,7
|
967,8
|
864,6
|
643,4
|
1.538
|
1.748
|
Nettowinst (verlies)
1 |
930,3
|
128,8
|
266
|
271,7
|
481,4
|
473
|
378,5
|
Nettomarge
|
3,77%
|
0,81%
|
1,59%
|
1,44%
|
2,41%
|
1,95%
|
1,63%
|
WPA
2 |
150,0
|
21,00
|
43,00
|
44,00
|
78,00
|
76,00
|
71,80
|
Free Cash Flow
|
-727.112
|
-730.706
|
44.748
|
71.730
|
-
|
-
|
-
|
FCF-marge
|
-2.948,55%
|
-4.615,55%
|
266,93%
|
379,08%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
2.196,57%
|
2.885,93%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
16.823,97%
|
26.400,47%
|
-
|
-
|
-
|
Dividend per aandeel
|
33,84
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/03/20
|
16/03/21
|
11/03/22
|
8/03/23
|
4/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
6.688
|
10.544
|
12.640
|
13.875
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,966
x
|
5,017
x
|
6,205
x
|
5,582
x
|
-
|
-
|
-
|
Free Cash Flow
|
-727.112
|
-730.706
|
44.748
|
71.730
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,1%
|
1,15%
|
2,48%
|
2,47%
|
-
|
4%
|
3,7%
|
ROA (netto-inkomsten/totale activa)
|
1,67%
|
0,23%
|
0,49%
|
0,48%
|
-
|
0,6%
|
0,7%
|
Totale activa
1 |
55.858
|
55.979
|
54.491
|
56.604
|
-
|
78.833
|
54.071
|
Nettoactief per aandeel
2 |
2.167
|
1.718
|
1.755
|
1.803
|
-
|
1.883
|
1.955
|
Cashflow per aandeel
|
48,40
|
43,40
|
75,80
|
43,40
|
-
|
-
|
-
|
Capex
1 |
1.027
|
462
|
424
|
197
|
-
|
2.197
|
2.242
|
Capex/omzet
|
4,17%
|
2,92%
|
2,53%
|
1,04%
|
-
|
9,05%
|
9,68%
|
Datum van publicatie
|
17/03/20
|
16/03/21
|
11/03/22
|
8/03/23
|
4/03/24
|
-
|
-
|
Laatste slotkoers
346
IDR Gemiddelde koersdoel
725
IDR Spread / Gemiddelde doel +109,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,16% | 129 mln. | | -0,18% | 71,36 mld. | | -3,52% | 64,46 mld. | | +25,13% | 39,81 mld. | | +17,88% | 32,13 mld. | | +10,54% | 28,99 mld. | | +17,43% | 21,06 mld. | | +11,17% | 18,61 mld. | | +71,23% | 17,53 mld. | | +38,79% | 17,25 mld. |
Bouw & Techniek - Andere
|