slotkoers
INDONESIA S.E.
00:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.350
IDR
|
-0,59%
|
|
-2,62%
|
-16,25%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.632.383
|
11.890.881
|
11.919.602
|
12.522.763
|
14.217.357
|
11.488.773
|
Bedrijfswaarde
1 |
24.730.277
|
24.064.957
|
25.236.408
|
29.544.162
|
29.940.664
|
25.889.884
|
K/w-verhouding
|
19,5
x
|
13,2
x
|
7,75
x
|
4,43
x
|
2,58
x
|
12,5
x
|
Dividendrendement
|
18,5%
|
-
|
3,86%
|
6,77%
|
11,5%
|
2,38%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,33
x
|
0,29
x
|
0,22
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,66
x
|
0,62
x
|
0,52
x
|
0,4
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
12,2
x
|
7,72
x
|
6,02
x
|
3,85
x
|
10
x
|
Bedrijfswaarde/FCF
|
-27,1
x
|
20,8
x
|
-11,3
x
|
-17,2
x
|
64,7
x
|
10,9
x
|
FCF Yield
|
-3,69%
|
4,8%
|
-8,84%
|
-5,83%
|
1,55%
|
9,17%
|
Price to Book
|
0,95
x
|
1,09
x
|
0,95
x
|
0,87
x
|
0,74
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
2.872.193
|
2.872.193
|
2.872.193
|
2.872.193
|
2.872.193
|
2.872.193
|
Referentieprijs
2 |
4.050
|
4.140
|
4.150
|
4.360
|
4.950
|
4.000
|
Datum van publicatie
|
29/03/19
|
7/04/20
|
18/03/21
|
18/03/22
|
3/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
37.391.643
|
36.198.102
|
40.434.346
|
57.004.234
|
75.045.559
|
66.530.549
|
EBITDA
1 |
2.467.069
|
1.969.550
|
3.270.088
|
4.908.455
|
7.785.425
|
2.583.580
|
Bedrijfsresultaat (EBIT)
1 |
1.581.335
|
1.074.556
|
2.323.027
|
3.906.632
|
6.561.542
|
1.459.369
|
Operationele Marge
|
4,23%
|
2,97%
|
5,75%
|
6,85%
|
8,74%
|
2,19%
|
Resultaat voor belastingen (EBT)
1 |
701.504
|
1.166.053
|
2.087.780
|
3.593.740
|
6.805.971
|
1.108.886
|
Nettowinst (verlies)
1 |
597.324
|
898.632
|
1.538.742
|
2.826.808
|
5.500.519
|
917.807
|
Nettomarge
|
1,6%
|
2,48%
|
3,81%
|
4,96%
|
7,33%
|
1,38%
|
WPA
2 |
208,0
|
312,9
|
535,7
|
984,2
|
1.915
|
319,5
|
Free Cash Flow
1 |
-912.294
|
1.154.697
|
-2.231.475
|
-1.721.505
|
462.734
|
2.374.512
|
FCF-marge
|
-2,44%
|
3,19%
|
-5,52%
|
-3,02%
|
0,62%
|
3,57%
|
Kasstroomconversie (ebitda)
|
-
|
58,63%
|
-
|
-
|
5,94%
|
91,91%
|
Kasstroomconversie (nettowinst)
|
-
|
128,49%
|
-
|
-
|
8,41%
|
258,72%
|
Dividend per aandeel
2 |
750,0
|
-
|
160,0
|
295,0
|
570,0
|
95,00
|
Datum van publicatie
|
29/03/19
|
7/04/20
|
18/03/21
|
18/03/22
|
3/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.097.894
|
12.174.076
|
13.316.806
|
17.021.399
|
15.723.307
|
14.401.111
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,309
x
|
6,181
x
|
4,072
x
|
3,468
x
|
2,02
x
|
5,574
x
|
Free Cash Flow
1 |
-912.295
|
1.154.697
|
-2.231.475
|
-1.721.505
|
462.735
|
2.374.512
|
ROE (netto-inkomsten/eigen vermogen)
|
5,03%
|
7,75%
|
13,1%
|
21%
|
32,7%
|
4,79%
|
ROA (netto-inkomsten/totale activa)
|
3,49%
|
2,35%
|
4,62%
|
6,48%
|
9,89%
|
2,22%
|
Totale activa
1 |
17.124.133
|
38.200.646
|
33.285.931
|
43.630.987
|
55.627.101
|
41.417.283
|
Nettoactief per aandeel
2 |
4.262
|
3.804
|
4.358
|
5.016
|
6.697
|
6.636
|
Cashflow per aandeel
2 |
226,0
|
337,0
|
983,0
|
946,0
|
863,0
|
572,0
|
Capex
1 |
919.578
|
1.303.458
|
1.106.430
|
842.371
|
1.435.331
|
2.094.423
|
Capex/omzet
|
2,46%
|
3,6%
|
2,74%
|
1,48%
|
1,91%
|
3,15%
|
Datum van publicatie
|
29/03/19
|
7/04/20
|
18/03/21
|
18/03/22
|
3/04/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,25% | 592 mln. | | +37,72% | 7,61 mld. | | -4,93% | 6,19 mld. | | -5,09% | 4,87 mld. | | +3,85% | 2,53 mld. | | +39,10% | 2,15 mld. | | -4,20% | 1,58 mld. | | +13,52% | 975 mln. | | +14,88% | 902 mln. | | +5,50% | 680 mln. |
Zetmeel, plantaardig vet en olieproductie
|