slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
645
IDR
|
+0,78%
|
|
+0,78%
|
-0,77%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.092.896
|
3.454.620
|
3.421.080
|
4.360.200
|
Bedrijfswaarde
1 |
2.249.046
|
3.595.368
|
3.556.688
|
4.423.307
|
K/w-verhouding
|
12,1
x
|
19,5
x
|
35
x
|
24,4
x
|
Dividendrendement
|
1,6%
|
2,04%
|
1,08%
|
-
|
Marktkapitalisatie/omzet
|
2
x
|
3
x
|
3,27
x
|
3,2
x
|
Bedrijfswaarde/omzet
|
2,15
x
|
3,12
x
|
3,4
x
|
3,25
x
|
Bedrijfswaarde/EBITDA
|
9,49
x
|
13,7
x
|
20,7
x
|
16,2
x
|
Bedrijfswaarde/FCF
|
-115
x
|
69,1
x
|
35
x
|
29,9
x
|
FCF Yield
|
-0,87%
|
1,45%
|
2,86%
|
3,34%
|
Price to Book
|
3,32
x
|
4,61
x
|
4,27
x
|
4,75
x
|
Aantal aandelen (in duizenden)
|
6.708.000
|
6.708.000
|
6.708.000
|
6.708.000
|
Referentieprijs
2 |
312,0
|
515,0
|
510,0
|
650,0
|
Datum van publicatie
|
21/04/21
|
31/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
594.728
|
797.791
|
1.046.189
|
1.153.102
|
1.045.721
|
1.362.120
|
EBITDA
1 |
109.567
|
181.176
|
236.873
|
262.619
|
171.613
|
273.130
|
Bedrijfsresultaat (EBIT)
1 |
100.181
|
167.901
|
214.096
|
237.168
|
148.002
|
248.835
|
Operationele Marge
|
16,84%
|
21,05%
|
20,46%
|
20,57%
|
14,15%
|
18,27%
|
Resultaat voor belastingen (EBT)
1 |
88.610
|
150.778
|
193.615
|
224.727
|
132.396
|
235.757
|
Nettowinst (verlies)
1 |
65.315
|
111.763
|
148.366
|
177.276
|
97.639
|
178.455
|
Nettomarge
|
10,98%
|
14,01%
|
14,18%
|
15,37%
|
9,34%
|
13,1%
|
WPA
2 |
11,46
|
19,61
|
25,83
|
26,43
|
14,56
|
26,60
|
Free Cash Flow
1 |
73.413
|
-9.916
|
-19.546
|
52.037
|
101.624
|
147.821
|
FCF-marge
|
12,34%
|
-1,24%
|
-1,87%
|
4,51%
|
9,72%
|
10,85%
|
Kasstroomconversie (ebitda)
|
67%
|
-
|
-
|
19,81%
|
59,22%
|
54,12%
|
Kasstroomconversie (nettowinst)
|
112,4%
|
-
|
-
|
29,35%
|
104,08%
|
82,83%
|
Dividend per aandeel
|
-
|
-
|
5,000
|
10,50
|
5,500
|
-
|
Datum van publicatie
|
8/12/20
|
8/12/20
|
21/04/21
|
31/03/22
|
30/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
168.718
|
232.529
|
156.150
|
140.748
|
135.608
|
63.107
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,54
x
|
1,283
x
|
0,6592
x
|
0,5359
x
|
0,7902
x
|
0,231
x
|
Free Cash Flow
1 |
73.413
|
-9.916
|
-19.546
|
52.037
|
101.624
|
147.821
|
ROE (netto-inkomsten/eigen vermogen)
|
22,9%
|
31%
|
28,3%
|
25,7%
|
12,6%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
15%
|
15,4%
|
15,1%
|
8,61%
|
13,5%
|
Totale activa
1 |
617.057
|
743.785
|
964.273
|
1.170.578
|
1.134.032
|
1.319.086
|
Nettoactief per aandeel
2 |
53,60
|
73,10
|
94,00
|
112,0
|
119,0
|
137,0
|
Cashflow per aandeel
2 |
4,320
|
0,4800
|
10,20
|
0,6400
|
0,8500
|
1,110
|
Capex
1 |
34.055
|
34.285
|
40.417
|
13.230
|
19.483
|
37.883
|
Capex/omzet
|
5,73%
|
4,3%
|
3,86%
|
1,15%
|
1,86%
|
2,78%
|
Datum van publicatie
|
8/12/20
|
8/12/20
|
21/04/21
|
31/03/22
|
30/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,77% | 267 mln. | | +10,07% | 381 mld. | | +14,18% | 74,67 mld. | | -16,59% | 62,59 mld. | | +0,82% | 52,86 mld. | | -12,40% | 36,11 mld. | | +3,54% | 33,57 mld. | | +7,92% | 17,29 mld. | | +6,30% | 14,75 mld. | | -8,65% | 10,82 mld. |
Persoonlijke producten - NEC
|