slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,16
THB
|
0,00%
|
|
-3,57%
|
-3,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.429
|
24.857
|
24.215
|
24.643
|
24.000
|
23.143
|
-
|
-
|
Bedrijfswaarde
1 |
45.805
|
40.322
|
24.215
|
24.643
|
24.000
|
33.549
|
33.317
|
35.367
|
K/w-verhouding
|
9,48
x
|
11,6
x
|
14,1
x
|
10,5
x
|
9,74
x
|
9,47
x
|
8,94
x
|
9
x
|
Dividendrendement
|
9,49%
|
5,17%
|
4,42%
|
-
|
-
|
7,07%
|
7,32%
|
7,87%
|
Marktkapitalisatie/omzet
|
2,57
x
|
2,72
x
|
2,98
x
|
2,67
x
|
2,68
x
|
2,46
x
|
2,31
x
|
2,21
x
|
Bedrijfswaarde/omzet
|
4,29
x
|
4,41
x
|
2,98
x
|
2,67
x
|
2,68
x
|
3,56
x
|
3,32
x
|
3,38
x
|
Bedrijfswaarde/EBITDA
|
29,1
x
|
32,9
x
|
30,6
x
|
18,7
x
|
22,1
x
|
25,1
x
|
23,4
x
|
26,4
x
|
Bedrijfswaarde/FCF
|
22,1
x
|
7,9
x
|
-
|
-
|
-
|
-16,4
x
|
-16,5
x
|
-
|
FCF Yield
|
4,52%
|
12,7%
|
-
|
-
|
-
|
-6,09%
|
-6,06%
|
-
|
Price to Book
|
1,02
x
|
0,94
x
|
0,9
x
|
0,89
x
|
-
|
0,78
x
|
0,75
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
10.714.382
|
10.714.382
|
10.714.382
|
10.714.382
|
10.714.382
|
10.714.382
|
-
|
-
|
Referentieprijs
2 |
2,560
|
2,320
|
2,260
|
2,300
|
2,240
|
2,160
|
2,160
|
2,160
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.680
|
9.138
|
8.120
|
9.226
|
8.968
|
9.426
|
10.021
|
10.452
|
EBITDA
1 |
1.572
|
1.224
|
790,2
|
1.318
|
1.085
|
1.336
|
1.426
|
1.339
|
Bedrijfsresultaat (EBIT)
1 |
1.341
|
1.030
|
602
|
1.134
|
934,8
|
906
|
952,3
|
999,6
|
Operationele Marge
|
12,56%
|
11,27%
|
7,41%
|
12,29%
|
10,42%
|
9,61%
|
9,5%
|
9,56%
|
Resultaat voor belastingen (EBT)
1 |
3.538
|
2.407
|
1.890
|
2.684
|
2.723
|
2.765
|
2.955
|
3.028
|
Nettowinst (verlies)
1 |
2.854
|
2.123
|
1.670
|
2.396
|
2.503
|
2.537
|
2.704
|
2.787
|
Nettomarge
|
26,72%
|
23,24%
|
20,56%
|
25,96%
|
27,91%
|
26,91%
|
26,98%
|
26,66%
|
WPA
2 |
0,2700
|
0,2000
|
0,1600
|
0,2200
|
0,2300
|
0,2280
|
0,2417
|
0,2400
|
Free Cash Flow
1 |
2.071
|
5.102
|
-
|
-
|
-
|
-2.042
|
-2.020
|
-
|
FCF-marge
|
19,39%
|
55,83%
|
-
|
-
|
-
|
-21,66%
|
-20,16%
|
-
|
Kasstroomconversie (ebitda)
|
131,7%
|
416,84%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
72,57%
|
240,27%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2430
|
0,1200
|
0,1000
|
-
|
-
|
0,1527
|
0,1582
|
0,1701
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
4.225
|
4.138
|
1.588
|
2.394
|
2.091
|
2.195
|
4.285
|
2.417
|
2.524
|
1.903
|
2.424
|
4.327
|
2.349
|
2.292
|
EBITDA
1 |
-
|
610,7
|
486
|
-
|
319,9
|
366,3
|
-
|
-
|
408,9
|
369,4
|
223,7
|
388,1
|
655,9
|
345,4
|
214
|
Bedrijfsresultaat (EBIT)
1 |
-
|
415,2
|
296,2
|
-
|
272,4
|
268,9
|
-
|
-
|
317,6
|
324,7
|
636,1
|
302,7
|
486,5
|
267,5
|
180,8
|
Operationele Marge
|
-
|
9,83%
|
7,16%
|
-
|
11,38%
|
12,86%
|
-
|
-
|
13,14%
|
12,87%
|
33,42%
|
12,49%
|
11,24%
|
11,39%
|
7,89%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
293,8
|
574,6
|
649
|
588,6
|
-
|
720,3
|
-
|
637,6
|
317,9
|
503,2
|
703,6
|
-
|
Nettowinst (verlies)
1 |
-
|
968,6
|
912,8
|
262,9
|
493,9
|
584,8
|
515,2
|
1.100
|
640,1
|
655,4
|
592,4
|
669,4
|
1.262
|
633,7
|
607,1
|
Nettomarge
|
-
|
22,92%
|
22,06%
|
16,56%
|
20,63%
|
27,97%
|
23,47%
|
25,67%
|
26,48%
|
25,97%
|
31,12%
|
27,62%
|
29,16%
|
26,98%
|
26,48%
|
WPA
2 |
-
|
0,0900
|
-
|
0,0200
|
-
|
0,0500
|
-
|
-
|
0,0600
|
-
|
-
|
-
|
-
|
0,0600
|
0,0500
|
Dividend per aandeel
|
0,1730
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
10/08/20
|
9/08/21
|
10/11/21
|
23/02/22
|
9/05/22
|
9/08/22
|
9/08/22
|
8/11/22
|
24/02/23
|
9/05/23
|
8/08/23
|
8/08/23
|
7/11/23
|
27/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
18.377
|
15.465
|
-
|
-
|
-
|
10.406
|
10.174
|
12.223
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
11,69
x
|
12,64
x
|
-
|
-
|
-
|
7,789
x
|
7,133
x
|
9,126
x
|
Free Cash Flow
1 |
2.071
|
5.102
|
-
|
-
|
-
|
-2.042
|
-2.020
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
7,95%
|
-
|
8,74%
|
-
|
8,65%
|
8,97%
|
9,25%
|
ROA (netto-inkomsten/totale activa)
|
5,43%
|
4,31%
|
-
|
5,33%
|
-
|
6%
|
6,03%
|
6,05%
|
Totale activa
1 |
52.533
|
49.290
|
-
|
44.931
|
-
|
42.283
|
44.818
|
46.064
|
Nettoactief per aandeel
2 |
2,510
|
2,480
|
2,520
|
2,600
|
-
|
2,770
|
2,890
|
2,930
|
Cashflow per aandeel
2 |
0,2000
|
0,4800
|
-
|
0,2500
|
-
|
-0,0400
|
-0,0500
|
-
|
Capex
1 |
78
|
77,8
|
-
|
115
|
-
|
160
|
133
|
-
|
Capex/omzet
|
0,73%
|
0,85%
|
-
|
1,24%
|
-
|
1,7%
|
1,32%
|
-
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
23/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
Laatste slotkoers
2,16
THB Gemiddelde koersdoel
2,299
THB Spread / Gemiddelde doel +6,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,57% | 625 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|