QUANG VIET ENTERPRISE CO., LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 107 TWD | 0,00% |
|
0,00% | -4,89% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 15.713 | 11.165 | 13.490 | 12.406 | 11.635 | 11.067 | - |
| Bedrijfswaarde 1 | 13.963 | 9.332 | 15.269 | 10.425 | 11.635 | 11.067 | 11.067 |
| K/w-verhouding | 15,8 x | 22 x | 22,9 x | 10,5 x | 15,8 x | 8,24 x | 9,18 x |
| Dividendrendement | 4,93% | 2,96% | 3,22% | 5,67% | - | - | - |
| Marktkapitalisatie/omzet | 0,97 x | 0,92 x | 1,04 x | 0,62 x | 0,7 x | 0,58 x | 0,55 x |
| Bedrijfswaarde/omzet | 0,97 x | 0,92 x | 1,04 x | 0,62 x | 0,7 x | 0,58 x | 0,55 x |
| Bedrijfswaarde/EBITDA | 9,44 x | 20,8 x | 13,7 x | 6,59 x | 8,81 x | 5,36 x | 5,01 x |
| Bedrijfswaarde/FCF | 12.208.838 x | 7.593.482 x | -9.232.477 x | 6.698.709 x | - | - | - |
| FCF Yield | 0% | 0% | -0% | 0% | - | - | - |
| Price to Book | 2,26 x | 1,68 x | 1,96 x | 1,56 x | - | - | - |
| Aantal aandelen (in duizenden) | 103.375 | 103.375 | 103.375 | 103.381 | 103.425 | 103.425 | - |
| Referentieprijs 2 | 152,0 | 108,0 | 130,5 | 120,0 | 112,5 | 107,0 | 107,0 |
| Datum van publicatie | 9/03/20 | 25/03/21 | 9/03/22 | 3/03/23 | 8/03/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.259 | 12.189 | 13.022 | 20.066 | 16.553 | 19.144 | 20.161 |
| EBITDA 1 | 1.664 | 537,6 | 986,3 | 1.882 | 1.321 | 2.065 | 2.207 |
| Bedrijfsresultaat (EBIT) 1 | 1.382 | 280,4 | 684,7 | 1.522 | 921,4 | 1.327 | 1.485 |
| Operationele Marge | 8,5% | 2,3% | 5,26% | 7,58% | 5,57% | 6,93% | 7,37% |
| Resultaat voor belastingen (EBT) 1 | 1.385 | 686,4 | 974,1 | 1.957 | 1.191 | 1.663 | 1.837 |
| Nettowinst (verlies) 1 | 1.009 | 537,3 | 630,5 | 1.176 | 734,2 | 1.090 | 1.205 |
| Nettomarge | 6,2% | 4,41% | 4,84% | 5,86% | 4,44% | 5,69% | 5,98% |
| WPA 2 | 9,600 | 4,910 | 5,700 | 11,38 | 7,100 | 12,99 | 11,65 |
| Free Cash Flow | 1.287 | 1.470 | -1.461 | 1.852 | - | - | - |
| FCF-marge | 7,92% | 12,06% | -11,22% | 9,23% | - | - | - |
| Kasstroomconversie (ebitda) | 77,34% | 273,5% | - | 98,38% | - | - | - |
| Kasstroomconversie (nettowinst) | 127,58% | 273,64% | - | 157,46% | - | - | - |
| Dividend per aandeel | 7,500 | 3,200 | 4,200 | 6,800 | - | - | - |
| Datum van publicatie | 9/03/20 | 25/03/21 | 9/03/22 | 3/03/23 | 8/03/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.376 | 3.699 | 3.007 | 4.824 | 7.785 | 4.450 | 2.657 | 4.753 | 6.513 | 2.629 | 2.854 | 5.058 | 6.870 | 4.361 | 2.926 |
| EBITDA | 434,3 | 128 | 159,3 | 614,4 | 998,2 | 110,5 | 120,1 | 498,3 | 730,9 | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 365,4 | 47,68 | 74,45 | 525,5 | 907,3 | 14,53 | 24,65 | 399,9 | 629,2 | -132,3 | 12 | 371 | 692 | 252 | 22 |
| Operationele Marge | 8,35% | 1,29% | 2,48% | 10,89% | 11,65% | 0,33% | 0,93% | 8,41% | 9,66% | -5,03% | 0,42% | 7,33% | 10,07% | 5,78% | 0,75% |
| Resultaat voor belastingen (EBT) 1 | 410,6 | 243 | 96,1 | 565 | 1.305 | -9,741 | 27,87 | 430,2 | 895,3 | -162,7 | 19 | 403 | 909 | 332 | 33 |
| Nettowinst (verlies) 1 | 286,1 | 133,4 | 10,03 | 334,1 | 923,9 | -91,85 | -46,08 | 255,2 | 650,1 | -125,5 | 12 | 262 | 600 | 216 | 22 |
| Nettomarge | 6,54% | 3,61% | 0,33% | 6,93% | 11,87% | -2,06% | -1,73% | 5,37% | 9,98% | -4,77% | 0,42% | 5,18% | 8,73% | 4,95% | 0,75% |
| WPA 2 | 2,560 | 1,210 | 0,1000 | 2,980 | 8,140 | -0,8900 | -0,4500 | 2,480 | 5,700 | -0,5300 | 0,1200 | 2,530 | 5,800 | 2,090 | 0,2100 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 8/11/21 | 9/03/22 | 6/05/22 | 10/08/22 | 8/11/22 | 3/03/23 | 5/05/23 | 4/08/23 | 3/11/23 | 8/03/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | 1.778 | - | - | - | - |
| Nettokaspositie | 1.750 | 1.833 | - | 1.981 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | 1,803 x | - | - | - | - |
| Free Cash Flow | 1.287 | 1.470 | -1.461 | 1.852 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 14,8% | 7,9% | 9,31% | 15,9% | - | 9,69% | 9,93% |
| ROA (netto-inkomsten/totale activa) | 8,95% | 4,38% | 4,55% | 7,51% | - | 5,7% | 5,88% |
| Totale activa 1 | 11.272 | 12.261 | 13.854 | 15.659 | - | 19.123 | 20.493 |
| Nettoactief per aandeel | 67,30 | 64,40 | 66,70 | 76,80 | - | - | - |
| Cashflow per aandeel | 15,00 | 15,50 | -11,20 | 19,50 | - | - | - |
| Capex 1 | 287 | 276 | 186 | 340 | - | 200 | 211 |
| Capex/omzet | 1,77% | 2,26% | 1,42% | 1,69% | - | 1,04% | 1,05% |
| Datum van publicatie | 9/03/20 | 25/03/21 | 9/03/22 | 3/03/23 | 8/03/24 | - | - |
1TWD in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
2
Laatste slotkoers
107
TWD
Gemiddelde koersdoel
165
TWD
Spread / Gemiddelde doel
+54,21%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -4,89% | 339 mln. | |
| +7,99% | 422 mld. | |
| +4,73% | 143 mld. | |
| -28,67% | 45,92 mld. | |
| +16,55% | 18,73 mld. | |
| +15,45% | 10,64 mld. | |
| +27,75% | 8,41 mld. | |
| +0,96% | 6,83 mld. | |
| -9,08% | 6,41 mld. | |
| +29,34% | 6,32 mld. |
- Beurs
- Aandelen
- Koers 4438
- Financiën Quang Viet Enterprise Co., Ltd.
