Beurs gesloten -
Australian S.E.
08:10:44 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
175,9
AUD
|
-2,39%
|
|
-0,03%
|
-2,89%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.650
|
14.209
|
22.332
|
14.775
|
18.897
|
23.241
|
-
|
-
|
Bedrijfswaarde
1 |
12.822
|
14.314
|
22.659
|
15.014
|
19.040
|
23.268
|
23.051
|
22.786
|
K/w-verhouding
|
121
x
|
126
x
|
69,1
x
|
38,4
x
|
53
x
|
54,7
x
|
41,4
x
|
35,6
x
|
Dividendrendement
|
1,23%
|
1,02%
|
0,78%
|
1,47%
|
1,1%
|
1,07%
|
1,33%
|
1,56%
|
Marktkapitalisatie/omzet
|
14,5
x
|
17,3
x
|
24,1
x
|
12,7
x
|
16
x
|
16,4
x
|
14,4
x
|
13
x
|
Bedrijfswaarde/omzet
|
14,7
x
|
17,4
x
|
24,4
x
|
12,9
x
|
16,1
x
|
16,4
x
|
14,3
x
|
12,7
x
|
Bedrijfswaarde/EBITDA
|
25,6
x
|
29,1
x
|
40,1
x
|
22,3
x
|
30
x
|
29,7
x
|
24,9
x
|
21,3
x
|
Bedrijfswaarde/FCF
|
43,3
x
|
41,4
x
|
89
x
|
38,2
x
|
53,6
x
|
51,5
x
|
43,4
x
|
35,9
x
|
FCF Yield
|
2,31%
|
2,42%
|
1,12%
|
2,61%
|
1,87%
|
1,94%
|
2,31%
|
2,79%
|
Price to Book
|
14
x
|
16,4
x
|
19,6
x
|
11,3
x
|
12,9
x
|
14,4
x
|
12,4
x
|
10,6
x
|
Aantal aandelen (in duizenden)
|
131.715
|
131.715
|
132.117
|
132.122
|
132.117
|
132.117
|
-
|
-
|
Referentieprijs
2 |
96,04
|
107,9
|
169,0
|
111,8
|
143,0
|
175,9
|
175,9
|
175,9
|
Datum van publicatie
|
8/08/19
|
6/08/20
|
5/08/21
|
8/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
874,9
|
820,3
|
927,8
|
1.160
|
1.183
|
1.418
|
1.615
|
1.793
|
EBITDA
1 |
501,2
|
492,1
|
564,8
|
673,5
|
635
|
782,1
|
924,8
|
1.069
|
Bedrijfsresultaat (EBIT)
1 |
441,6
|
397
|
482,1
|
580,4
|
544,5
|
668
|
808,9
|
947,9
|
Operationele Marge
|
50,48%
|
48,4%
|
51,96%
|
50,03%
|
46,02%
|
47,1%
|
50,07%
|
52,87%
|
Resultaat voor belastingen (EBT)
1 |
245
|
233,7
|
468,4
|
547,9
|
512,9
|
611
|
770,4
|
905,3
|
Nettowinst (verlies)
1 |
105
|
112,6
|
313
|
384,8
|
356,1
|
379
|
550
|
653,6
|
Nettomarge
|
12%
|
13,73%
|
33,73%
|
33,17%
|
30,1%
|
26,72%
|
34,05%
|
36,46%
|
WPA
2 |
0,7970
|
0,8530
|
2,446
|
2,913
|
2,697
|
3,214
|
4,247
|
4,946
|
Free Cash Flow
1 |
296,1
|
345,8
|
254,5
|
392,6
|
355,1
|
451,5
|
531,4
|
634,7
|
FCF-marge
|
33,84%
|
42,15%
|
27,43%
|
33,84%
|
30,01%
|
31,83%
|
32,89%
|
35,4%
|
Kasstroomconversie (ebitda)
|
59,08%
|
70,27%
|
45,07%
|
58,29%
|
55,92%
|
57,72%
|
57,46%
|
59,38%
|
Kasstroomconversie (nettowinst)
|
282%
|
307,1%
|
81,32%
|
102,03%
|
99,72%
|
119,11%
|
96,62%
|
97,1%
|
Dividend per aandeel
2 |
1,180
|
1,100
|
1,310
|
1,640
|
1,580
|
1,883
|
2,347
|
2,747
|
Datum van publicatie
|
8/08/19
|
6/08/20
|
5/08/21
|
8/08/22
|
10/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
440,3
|
379,9
|
430,4
|
497,5
|
264
|
326,4
|
590,4
|
278
|
291,8
|
569,8
|
617,3
|
566
|
725,5
|
699,2
|
-
|
-
|
EBITDA
1 |
267,2
|
220
|
290,2
|
274,6
|
158
|
210
|
368
|
155
|
150,5
|
305,5
|
347,3
|
287,7
|
426
|
365,2
|
499
|
426
|
Bedrijfsresultaat (EBIT)
1 |
230,5
|
-
|
-
|
231,2
|
-
|
155,9
|
322,2
|
121,4
|
121,4
|
258,2
|
301,3
|
243,2
|
372
|
295
|
-
|
-
|
Operationele Marge
|
52,34%
|
-
|
-
|
46,48%
|
-
|
47,76%
|
54,57%
|
43,69%
|
41,62%
|
45,31%
|
48,81%
|
42,97%
|
51,27%
|
42,19%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
291,2
|
-
|
239,6
|
293,2
|
-
|
-
|
Nettowinst (verlies)
|
147,7
|
-
|
173,5
|
-
|
-
|
-
|
221,3
|
-
|
-
|
-
|
201,6
|
155
|
127,4
|
212,5
|
-
|
-
|
Nettomarge
|
33,54%
|
-
|
40,31%
|
-
|
-
|
-
|
37,48%
|
-
|
-
|
-
|
32,66%
|
27,39%
|
17,56%
|
30,39%
|
-
|
-
|
WPA
2 |
-
|
-
|
1,316
|
1,130
|
-
|
0,8400
|
1,675
|
0,6200
|
0,6200
|
1,238
|
1,526
|
1,171
|
0,9640
|
1,554
|
-
|
-
|
Dividend per aandeel
2 |
0,5500
|
-
|
-
|
0,7200
|
0,3800
|
0,7500
|
-
|
0,4500
|
0,4500
|
-
|
-
|
-
|
0,8700
|
1,046
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
6/08/20
|
4/02/21
|
5/08/21
|
4/11/21
|
3/02/22
|
3/02/22
|
5/05/22
|
8/08/22
|
8/08/22
|
9/02/23
|
10/08/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
172
|
104
|
327
|
239
|
143
|
27,1
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
190
|
454
|
Hefboom (schuld/ebitda)
|
0,3436
x
|
0,212
x
|
0,5785
x
|
0,3546
x
|
0,2258
x
|
0,0346
x
|
-
|
-
|
Free Cash Flow
1 |
296
|
346
|
255
|
393
|
355
|
451
|
531
|
635
|
ROE (netto-inkomsten/eigen vermogen)
|
32%
|
30,4%
|
32,9%
|
32,5%
|
25,7%
|
28%
|
31,2%
|
31,8%
|
ROA (netto-inkomsten/totale activa)
|
17,8%
|
17%
|
16,1%
|
15,6%
|
13,7%
|
15,7%
|
17,4%
|
18,9%
|
Totale activa
1 |
588,6
|
664,2
|
1.950
|
2.462
|
2.598
|
2.408
|
3.157
|
3.455
|
Nettoactief per aandeel
2 |
6,870
|
6,560
|
8,640
|
9,850
|
11,10
|
12,20
|
14,20
|
16,60
|
Cashflow per aandeel
2 |
2,760
|
3,180
|
2,440
|
3,690
|
3,580
|
4,140
|
4,830
|
5,570
|
Capex
1 |
68
|
73,4
|
66,9
|
95
|
118
|
124
|
135
|
142
|
Capex/omzet
|
7,77%
|
8,94%
|
7,21%
|
8,19%
|
9,94%
|
8,75%
|
8,38%
|
7,92%
|
Datum van publicatie
|
8/08/19
|
6/08/20
|
5/08/21
|
8/08/22
|
10/08/23
|
-
|
-
|
-
|
Laatste slotkoers
175,9
AUD Gemiddelde koersdoel
174,3
AUD Spread / Gemiddelde doel -0,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,89% | 15,16 mld. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 34,11 mld. |
Internetdiensten - Andere
|