slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61.600
VND
|
+2,67%
|
|
+6,21%
|
+8,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.254.849
|
15.176.993
|
21.355.419
|
25.400.474
|
23.214.520
|
25.176.311
|
-
|
-
|
Bedrijfswaarde
1 |
11.254.849
|
15.176.993
|
21.355.419
|
25.400.474
|
23.214.520
|
25.176.311
|
25.176.311
|
25.176.311
|
K/w-verhouding
|
6,87
x
|
9,33
x
|
11,5
x
|
9,44
x
|
10,6
x
|
9,56
x
|
8,04
x
|
7,17
x
|
Dividendrendement
|
4,41%
|
-
|
-
|
1,4%
|
-
|
1,62%
|
2,44%
|
1,62%
|
Marktkapitalisatie/omzet
|
2,3
x
|
2,69
x
|
3,68
x
|
2,71
x
|
2,71
x
|
2,63
x
|
2,45
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
2,3
x
|
2,69
x
|
3,68
x
|
2,71
x
|
2,71
x
|
2,63
x
|
2,45
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
9,73
x
|
6,5
x
|
4,87
x
|
5,39
x
|
5,75
x
|
5,19
x
|
4,02
x
|
Bedrijfswaarde/FCF
|
6.876.260
x
|
-18.873.243
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,32
x
|
1,61
x
|
1,64
x
|
-
|
1,23
x
|
1,13
x
|
-
|
Aantal aandelen (in duizenden)
|
410.042
|
410.042
|
408.720
|
408.539
|
408.706
|
408.706
|
-
|
-
|
Referentieprijs
2 |
27.448
|
37.013
|
52.250
|
62.174
|
56.800
|
61.600
|
61.600
|
61.600
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
28/01/22
|
30/01/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.889.832
|
5.639.753
|
5.809.811
|
9.371.928
|
8.569.581
|
9.589.200
|
10.274.000
|
14.142.000
|
EBITDA
1 |
1.121.406
|
1.559.295
|
3.283.132
|
5.211.109
|
4.306.056
|
4.380.333
|
4.852.000
|
6.263.000
|
Bedrijfsresultaat (EBIT)
1 |
945.657
|
1.901.321
|
2.388.050
|
3.985.852
|
3.042.150
|
3.099.750
|
3.522.000
|
4.352.000
|
Operationele Marge
|
19,34%
|
33,71%
|
41,1%
|
42,53%
|
35,5%
|
32,33%
|
34,28%
|
30,77%
|
Resultaat voor belastingen (EBT)
1 |
1.920.228
|
1.923.438
|
2.400.937
|
3.878.561
|
3.056.115
|
3.473.000
|
3.896.500
|
4.620.000
|
Nettowinst (verlies)
1 |
1.638.606
|
1.627.917
|
1.854.653
|
2.692.517
|
2.187.861
|
2.513.000
|
2.809.500
|
3.520.000
|
Nettomarge
|
33,51%
|
28,87%
|
31,92%
|
28,73%
|
25,53%
|
26,21%
|
27,35%
|
24,89%
|
WPA
2 |
3.997
|
3.969
|
4.538
|
6.588
|
5.353
|
6.440
|
7.662
|
8.590
|
Free Cash Flow
|
1.636.769
|
-804.154
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
33,47%
|
-14,26%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
145,96%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
99,89%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1.210
|
-
|
-
|
869,6
|
-
|
1.000
|
1.500
|
1.000
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
28/01/22
|
30/01/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2024 Q1
|
---|
Omzet
1 |
2.045.444
|
2.022.936
|
2.133.000
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
1.002.079
|
-
|
Operationele Marge
|
-
|
49,54%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
793.000
|
Nettowinst (verlies)
|
693.337
|
596.815
|
-
|
Nettomarge
|
33,9%
|
29,5%
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
28/04/22
|
28/07/22
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.636.769
|
-804.154
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
14,9%
|
15%
|
18,7%
|
13,3%
|
13,8%
|
14,9%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
9,33%
|
8,11%
|
7,08%
|
8,19%
|
6,36%
|
7,66%
|
8,33%
|
7,8%
|
Totale activa
1 |
17.559.561
|
20.079.596
|
26.178.288
|
32.870.844
|
34.412.452
|
32.806.789
|
33.714.013
|
45.128.205
|
Nettoactief per aandeel
2 |
-
|
28.022
|
32.545
|
37.939
|
-
|
49.951
|
54.491
|
-
|
Cashflow per aandeel
|
-
|
1.533
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
286.832
|
1.433.037
|
3.912.259
|
738.142
|
888.811
|
1.766.000
|
4.127.000
|
5.700.000
|
Capex/omzet
|
5,87%
|
25,41%
|
67,34%
|
7,88%
|
10,37%
|
18,42%
|
40,17%
|
40,31%
|
Datum van publicatie
|
22/01/20
|
29/01/21
|
28/01/22
|
30/01/23
|
1/02/24
|
-
|
-
|
-
|
Laatste slotkoers
61.600
VND Gemiddelde koersdoel
74.250
VND Spread / Gemiddelde doel +20,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,45% | 994 mln. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|