slotkoers
Mexican S.E.
00:00:00 29-01-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
660
MXN
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.409
|
9.674
|
8.302
|
8.499
|
9.982
|
12.940
|
-
|
-
|
Bedrijfswaarde
1 |
8.001
|
13.330
|
9.924
|
7.950
|
6.258
|
6.972
|
5.355
|
3.890
|
K/w-verhouding
|
-81,1
x
|
-1,21
x
|
9,37
x
|
-25,2
x
|
4,62
x
|
4,05
x
|
3,54
x
|
3,26
x
|
Dividendrendement
|
2,61%
|
-
|
-
|
0,8%
|
5,01%
|
6,16%
|
8,1%
|
9,35%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,22
x
|
0,18
x
|
0,18
x
|
0,19
x
|
0,24
x
|
0,23
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,14
x
|
0,31
x
|
0,21
x
|
0,17
x
|
0,12
x
|
0,13
x
|
0,09
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
1,24
x
|
3,02
x
|
1,8
x
|
1,3
x
|
0,86
x
|
0,97
x
|
0,71
x
|
0,5
x
|
Bedrijfswaarde/FCF
|
13,9
x
|
8,63
x
|
7,8
x
|
3,75
x
|
2,07
x
|
2,46
x
|
1,98
x
|
1,34
x
|
FCF Yield
|
7,21%
|
11,6%
|
12,8%
|
26,7%
|
48,3%
|
40,6%
|
50,4%
|
74,6%
|
Price to Book
|
0,33
x
|
0,35
x
|
0,33
x
|
0,32
x
|
0,34
x
|
0,41
x
|
0,37
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
270.481
|
270.521
|
271.801
|
271.761
|
270.491
|
270.491
|
-
|
-
|
Referentieprijs
2 |
42,18
|
35,76
|
30,54
|
31,28
|
36,90
|
47,84
|
47,84
|
47,84
|
Datum van publicatie
|
14/02/20
|
19/02/21
|
18/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
55.537
|
43.474
|
46.213
|
46.391
|
52.376
|
54.687
|
57.182
|
59.409
|
EBITDA
1 |
6.471
|
4.413
|
5.522
|
6.127
|
7.305
|
7.191
|
7.494
|
7.707
|
Bedrijfsresultaat (EBIT)
1 |
2.662
|
-337
|
1.663
|
2.595
|
4.117
|
4.248
|
4.522
|
4.951
|
Operationele Marge
|
4,79%
|
-0,78%
|
3,6%
|
5,59%
|
7,86%
|
7,77%
|
7,91%
|
8,33%
|
Resultaat voor belastingen (EBT)
1 |
1.473
|
-7.626
|
1.563
|
2.153
|
2.838
|
4.204
|
4.766
|
5.194
|
Nettowinst (verlies)
1 |
-141
|
-8.008
|
888
|
-338
|
2.198
|
3.223
|
3.551
|
3.777
|
Nettomarge
|
-0,25%
|
-18,42%
|
1,92%
|
-0,73%
|
4,2%
|
5,89%
|
6,21%
|
6,36%
|
WPA
2 |
-0,5200
|
-29,51
|
3,260
|
-1,240
|
7,990
|
11,81
|
13,52
|
14,67
|
Free Cash Flow
1 |
577
|
1.545
|
1.272
|
2.119
|
3.024
|
2.833
|
2.698
|
2.902
|
FCF-marge
|
1,04%
|
3,55%
|
2,75%
|
4,57%
|
5,77%
|
5,18%
|
4,72%
|
4,88%
|
Kasstroomconversie (ebitda)
|
8,92%
|
35,01%
|
23,04%
|
34,58%
|
41,4%
|
39,4%
|
36,01%
|
37,66%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
143,24%
|
-
|
137,58%
|
87,9%
|
75,99%
|
76,82%
|
Dividend per aandeel
2 |
1,100
|
-
|
-
|
0,2500
|
1,850
|
2,948
|
3,876
|
4,475
|
Datum van publicatie
|
14/02/20
|
19/02/21
|
18/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
27.487
|
18.425
|
25.049
|
23.357
|
8.987
|
13.869
|
22.856
|
9.748
|
11.373
|
21.121
|
9.782
|
15.488
|
25.270
|
11.498
|
15.351
|
26.849
|
10.507
|
15.020
|
25.527
|
11.707
|
15.504
|
27.089
|
10.914
|
16.446
|
28.074
|
29.685
|
29.931
|
EBITDA
|
2.982
|
-
|
3.128
|
-
|
-
|
1.052
|
2.765
|
-
|
-
|
2.758
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.008
|
-1.203
|
866
|
654
|
-
|
-
|
1.009
|
-
|
-
|
939
|
-
|
-
|
1.656
|
-
|
-
|
2.096
|
-
|
-
|
2.021
|
-
|
-
|
2.147
|
-
|
-
|
2.037
|
-
|
-
|
Operationele Marge
|
3,67%
|
-6,53%
|
3,46%
|
2,8%
|
-
|
-
|
4,41%
|
-
|
-
|
4,45%
|
-
|
-
|
6,55%
|
-
|
-
|
7,81%
|
-
|
-
|
7,92%
|
-
|
-
|
7,93%
|
-
|
-
|
7,26%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
171
|
-7.113
|
-513
|
568
|
-
|
-
|
995
|
-
|
-
|
917
|
-
|
-
|
1.236
|
-
|
-
|
2.402
|
-
|
-
|
436
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-1.111
|
-7.292
|
-716
|
354
|
-
|
-
|
534
|
-
|
-
|
-1.357
|
-
|
-
|
1.019
|
-
|
-
|
2.093
|
-
|
-
|
105
|
-
|
-
|
1.551
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-4,04%
|
-39,58%
|
-2,86%
|
1,52%
|
-
|
-
|
2,34%
|
-
|
-
|
-6,42%
|
-
|
-
|
4,03%
|
-
|
-
|
7,8%
|
-
|
-
|
0,41%
|
-
|
-
|
5,73%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-4,090
|
-26,91
|
-2,600
|
1,300
|
-
|
-
|
1,960
|
-
|
-
|
-7,300
|
-
|
-
|
6,060
|
-
|
-
|
7,590
|
-
|
-
|
0,4000
|
-
|
-
|
5,450
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
30/07/20
|
19/02/21
|
30/07/21
|
22/10/21
|
18/02/22
|
18/02/22
|
22/04/22
|
29/07/22
|
29/07/22
|
21/10/22
|
16/02/23
|
16/02/23
|
20/04/23
|
27/07/23
|
27/07/23
|
19/10/23
|
14/02/24
|
14/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
3.656
|
1.622
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.408
|
-
|
-
|
549
|
3.724
|
5.968
|
7.586
|
9.051
|
Hefboom (schuld/ebitda)
|
-
|
0,8285
x
|
0,2937
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
577
|
1.545
|
1.272
|
2.119
|
3.024
|
2.833
|
2.698
|
2.902
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,4%
|
-21,4%
|
3,41%
|
5,88%
|
7,49%
|
11,1%
|
10,6%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
-0,12%
|
-5,33%
|
0,92%
|
1,42%
|
1,83%
|
3%
|
2,73%
|
2,8%
|
Totale activa
1 |
117.500
|
150.108
|
96.522
|
-23.769
|
120.103
|
107.280
|
129.927
|
134.706
|
Nettoactief per aandeel
2 |
127,0
|
102,0
|
92,40
|
97,40
|
108,0
|
118,0
|
128,0
|
139,0
|
Cashflow per aandeel
2 |
20,50
|
21,20
|
8,800
|
16,00
|
16,20
|
20,50
|
20,80
|
25,40
|
Capex
1 |
5.022
|
4.208
|
2.415
|
2.203
|
2.950
|
3.015
|
3.216
|
3.352
|
Capex/omzet
|
9,04%
|
9,68%
|
5,23%
|
4,75%
|
5,63%
|
5,51%
|
5,62%
|
5,64%
|
Datum van publicatie
|
14/02/20
|
19/02/21
|
18/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
-
|
Laatste slotkoers
47,84
EUR Gemiddelde koersdoel
59,12
EUR Spread / Gemiddelde doel +23,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,00% | 275 mld. | | +3,23% | 68,05 mld. | | -5,72% | 58,73 mld. | | +29,34% | 52,98 mld. | | +17,33% | 51,56 mld. | | +2,87% | 50,06 mld. | | +44,96% | 46,98 mld. | | +26,81% | 43,54 mld. | | +65,76% | 38,34 mld. |
Auto- en vrachtwagenfabrikanten - Andere
|