Beurs gesloten -
NSE India S.E.
13:43:53 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.420
INR
|
-0,69%
|
|
-2,53%
|
-11,17%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
81.365
|
97.232
|
85.291
|
89.157
|
-
|
-
|
Bedrijfswaarde
1 |
81.365
|
97.232
|
85.291
|
100.603
|
89.157
|
89.157
|
K/w-verhouding
|
58,2
x
|
55,4
x
|
26,1
x
|
27,1
x
|
21,2
x
|
17,4
x
|
Dividendrendement
|
0,14%
|
0,32%
|
0,81%
|
0,79%
|
0,71%
|
0,88%
|
Marktkapitalisatie/omzet
|
5,79
x
|
4,86
x
|
2,39
x
|
2,5
x
|
1,87
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
5,79
x
|
4,86
x
|
2,39
x
|
2,5
x
|
1,87
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
46,7
x
|
44,5
x
|
19,2
x
|
19,7
x
|
14,8
x
|
12,5
x
|
Bedrijfswaarde/FCF
|
36,7
x
|
82,8
x
|
243
x
|
-263
x
|
23,4
x
|
20
x
|
FCF Yield
|
2,73%
|
1,21%
|
0,41%
|
-0,38%
|
4,27%
|
5%
|
Price to Book
|
12,5
x
|
5,8
x
|
4,69
x
|
4,19
x
|
3,57
x
|
3,05
x
|
Aantal aandelen (in duizenden)
|
57.714
|
63.044
|
62.443
|
62.789
|
-
|
-
|
Referentieprijs
2 |
1.410
|
1.542
|
1.366
|
1.420
|
1.420
|
1.420
|
Datum van publicatie
|
18/05/21
|
18/05/22
|
19/05/23
|
6/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.563
|
14.062
|
20.020
|
35.692
|
40.233
|
47.726
|
55.828
|
EBITDA
1 |
-
|
1.741
|
2.186
|
4.442
|
5.111
|
6.032
|
7.149
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.483
|
1.803
|
3.626
|
4.250
|
5.118
|
6.192
|
Operationele Marge
|
-
|
10,55%
|
9,01%
|
10,16%
|
10,56%
|
10,72%
|
11,09%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.615
|
1.952
|
3.815
|
4.551
|
5.092
|
6.325
|
Nettowinst (verlies)
1 |
-
|
1.333
|
1.662
|
3.271
|
3.751
|
4.229
|
5.180
|
Nettomarge
|
-
|
9,48%
|
8,3%
|
9,16%
|
9,32%
|
8,86%
|
9,28%
|
WPA
2 |
-
|
24,23
|
27,82
|
52,29
|
59,07
|
67,00
|
81,83
|
Free Cash Flow
1 |
-
|
2.218
|
1.175
|
351,5
|
-338,7
|
3.804
|
4.459
|
FCF-marge
|
-
|
15,77%
|
5,87%
|
0,98%
|
-0,83%
|
7,97%
|
7,99%
|
Kasstroomconversie (ebitda)
|
-
|
127,4%
|
53,73%
|
7,91%
|
-
|
63,07%
|
62,38%
|
Kasstroomconversie (nettowinst)
|
-
|
166,34%
|
70,7%
|
10,75%
|
-
|
89,95%
|
86,09%
|
Dividend per aandeel
2 |
-
|
2,000
|
5,000
|
11,00
|
11,27
|
10,10
|
12,53
|
Datum van publicatie
|
22/09/20
|
18/05/21
|
18/05/22
|
19/05/23
|
6/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.848
|
3.624
|
3.775
|
4.357
|
5.628
|
6.261
|
7.290
|
8.458
|
9.857
|
10.087
|
9.673
|
10.388
|
10.908
|
10.587
|
EBITDA
1 |
447,1
|
499,1
|
455,1
|
560
|
608,4
|
563,2
|
846,8
|
1.029
|
1.246
|
1.320
|
1.232
|
1.278
|
1.381
|
1.304
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
651,1
|
841
|
-
|
1.107
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
8,93%
|
9,94%
|
-
|
10,98%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
757,4
|
822,7
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
456,8
|
694,1
|
736
|
824,4
|
1.016
|
924,4
|
886
|
944,7
|
863
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
7,3%
|
9,52%
|
8,7%
|
8,36%
|
10,07%
|
9,56%
|
8,53%
|
8,66%
|
8,15%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
7,290
|
11,02
|
11,76
|
13,22
|
16,29
|
14,80
|
14,20
|
14,50
|
13,80
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/21
|
18/05/21
|
28/07/21
|
18/10/21
|
27/01/22
|
18/05/22
|
29/07/22
|
21/10/22
|
23/01/23
|
19/05/23
|
28/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
2.218
|
1.175
|
352
|
-339
|
3.804
|
4.459
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
28,9%
|
14,3%
|
18,7%
|
18,8%
|
18,1%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
113,0
|
266,0
|
292,0
|
339,0
|
398,0
|
466,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
76,6
|
171
|
381
|
329
|
427
|
349
|
Capex/omzet
|
-
|
0,54%
|
0,85%
|
1,07%
|
0,8%
|
0,9%
|
0,62%
|
Datum van publicatie
|
22/09/20
|
18/05/21
|
18/05/22
|
19/05/23
|
6/05/24
|
-
|
-
|
Laatste slotkoers
1.420
INR Gemiddelde koersdoel
1.808
INR Spread / Gemiddelde doel +27,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,17% | 1,08 mld. | | -15,15% | 189 mld. | | +1,23% | 167 mld. | | +3,74% | 157 mld. | | +4,43% | 102 mld. | | +35,84% | 85,01 mld. | | +10,16% | 83,93 mld. | | -4,92% | 73,3 mld. | | -24,25% | 52,32 mld. | | -7,35% | 44,09 mld. |
IT Diensten & Consulting - Andere
|