slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,7
THB
|
-1,55%
|
|
+2,42%
|
-8,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
11.962
|
16.565
|
20.778
|
15.369
|
14.869
|
13.586
|
-
|
Bedrijfswaarde
1 |
12.409
|
17.591
|
23.098
|
19.389
|
14.869
|
17.159
|
16.598
|
K/w-verhouding
|
34,3
x
|
31,4
x
|
163
x
|
112
x
|
10,6
x
|
45
x
|
30
x
|
Dividendrendement
|
2,44%
|
-
|
1,61%
|
0,07%
|
-
|
1,36%
|
1,71%
|
Marktkapitalisatie/omzet
|
3,31
x
|
4,39
x
|
5,82
x
|
4,35
x
|
4,07
x
|
3,19
x
|
2,94
x
|
Bedrijfswaarde/omzet
|
3,44
x
|
4,66
x
|
6,46
x
|
5,49
x
|
4,07
x
|
4,02
x
|
3,59
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
14,4
x
|
34,7
x
|
21,4
x
|
21,5
x
|
16,3
x
|
12,6
x
|
Bedrijfswaarde/FCF
|
29,8
x
|
21,8
x
|
31,6
x
|
49,8
x
|
-
|
24,6
x
|
47,5
x
|
FCF Yield
|
3,36%
|
4,59%
|
3,16%
|
2,01%
|
-
|
4,06%
|
2,11%
|
Price to Book
|
6,92
x
|
8,27
x
|
9,72
x
|
7,68
x
|
-
|
4,42
x
|
4,46
x
|
Aantal aandelen (in duizenden)
|
1.069.745
|
1.053.247
|
1.053.247
|
1.056.609
|
1.069.745
|
1.069.745
|
-
|
Referentieprijs
2 |
11,18
|
15,73
|
19,73
|
14,55
|
13,90
|
12,70
|
12,70
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
28/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
3.611
|
3.774
|
3.573
|
3.533
|
3.650
|
4.264
|
4.624
|
EBITDA
1 |
1.060
|
1.223
|
665,1
|
906,3
|
691,6
|
1.055
|
1.319
|
Bedrijfsresultaat (EBIT)
1 |
491,4
|
688,9
|
92,15
|
208,8
|
105
|
510
|
410,5
|
Operationele Marge
|
13,61%
|
18,25%
|
2,58%
|
5,91%
|
2,88%
|
11,96%
|
8,88%
|
Resultaat voor belastingen (EBT)
1 |
461,8
|
665,5
|
131
|
168,6
|
1.733
|
395,3
|
282,5
|
Nettowinst (verlies)
1 |
363,3
|
528,3
|
127,4
|
137,1
|
1.395
|
301,4
|
385,2
|
Nettomarge
|
10,06%
|
14%
|
3,56%
|
3,88%
|
38,22%
|
7,07%
|
8,33%
|
WPA
2 |
0,3257
|
0,5004
|
0,1209
|
0,1300
|
1,306
|
0,2825
|
0,4233
|
Free Cash Flow
1 |
416,5
|
807,6
|
730
|
389,5
|
-
|
697
|
349,5
|
FCF-marge
|
11,53%
|
21,4%
|
20,43%
|
11,02%
|
-
|
16,35%
|
7,56%
|
Kasstroomconversie (ebitda)
|
39,29%
|
66,03%
|
109,76%
|
42,97%
|
-
|
66,07%
|
26,5%
|
Kasstroomconversie (nettowinst)
|
114,62%
|
152,87%
|
573,22%
|
284,14%
|
-
|
231,25%
|
90,72%
|
Dividend per aandeel
2 |
0,2727
|
-
|
0,3182
|
0,0101
|
-
|
0,1725
|
0,2175
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
28/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
-
|
-
|
852,4
|
735,9
|
844,5
|
827,7
|
-
|
946,5
|
914
|
813,2
|
964,5
|
1.778
|
1.019
|
EBITDA
|
-
|
521,5
|
-
|
25,48
|
220,6
|
198
|
418,5
|
298,1
|
189,7
|
159,6
|
279,7
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
237,7
|
-27,08
|
-118,5
|
62,58
|
21,05
|
83,58
|
113,2
|
12,08
|
14,41
|
141,7
|
156,2
|
69,74
|
Operationele Marge
|
-
|
-
|
-3,18%
|
-16,1%
|
7,41%
|
2,54%
|
-
|
11,96%
|
1,32%
|
1,77%
|
14,7%
|
8,78%
|
6,84%
|
Resultaat voor belastingen (EBT)
1 |
-
|
235
|
-
|
-91,83
|
72,74
|
9,811
|
82,56
|
95,43
|
-9,393
|
120,1
|
113,2
|
-
|
1.465
|
Nettowinst (verlies)
1 |
295,1
|
193,8
|
-0,3447
|
-66,11
|
54,96
|
13,07
|
68,03
|
81,7
|
-12,66
|
88,18
|
92,61
|
184,5
|
1.182
|
Nettomarge
|
-
|
-
|
-0,04%
|
-8,98%
|
6,51%
|
1,58%
|
-
|
8,63%
|
-1,38%
|
10,84%
|
9,6%
|
10,38%
|
116,02%
|
WPA
2 |
0,2789
|
0,1840
|
-0,000360
|
-0,0627
|
0,0522
|
0,0124
|
0,0646
|
0,0774
|
-0,0121
|
0,0949
|
0,0866
|
0,1728
|
1,105
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
17/08/21
|
10/11/21
|
28/02/22
|
17/05/22
|
15/08/22
|
15/08/22
|
14/11/22
|
1/03/23
|
15/05/23
|
15/08/23
|
15/08/23
|
14/11/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
447
|
1.026
|
2.320
|
4.020
|
-
|
3.573
|
3.012
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4217
x
|
0,839
x
|
3,489
x
|
4,435
x
|
-
|
3,387
x
|
2,284
x
|
Free Cash Flow
1 |
416
|
808
|
730
|
389
|
-
|
697
|
350
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
28,4%
|
6,15%
|
6,62%
|
-
|
6,79%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
9,71%
|
13,3%
|
2,47%
|
2,06%
|
-
|
5,6%
|
4,4%
|
Totale activa
1 |
3.740
|
3.962
|
5.160
|
6.648
|
-
|
5.382
|
8.756
|
Nettoactief per aandeel
2 |
1,620
|
1,900
|
2,030
|
1,890
|
-
|
2,870
|
2,850
|
Cashflow per aandeel
2 |
0,9700
|
0,9900
|
0,7600
|
0,4200
|
-
|
1,000
|
1,000
|
Capex
1 |
617
|
243
|
69,4
|
49
|
-
|
769
|
838
|
Capex/omzet
|
17,07%
|
6,43%
|
1,94%
|
1,39%
|
-
|
18,04%
|
18,12%
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
28/02/22
|
1/03/23
|
29/02/24
|
-
|
-
|
Laatste slotkoers
12,7
THB Gemiddelde koersdoel
13,98
THB Spread / Gemiddelde doel +10,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,63% | 367 mln. | | +10,08% | 18,16 mld. | | -9,47% | 16,78 mld. | | +1,78% | 10,77 mld. | | +17,54% | 7,81 mld. | | +2,61% | 6,76 mld. | | -30,45% | 3,42 mld. | | -6,12% | 3,28 mld. | | +25,00% | 2,9 mld. | | +2,97% | 2,79 mld. |
Entertainment Productie - NEC
|