Beurs gesloten -
Nasdaq Iceland
18:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,8
ISK
|
-2,96%
|
|
-1,80%
|
-30,95%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.391
|
10.375
|
11.561
|
19.417
|
16.103
|
11.923
|
Bedrijfswaarde
1 |
23.596
|
27.656
|
26.980
|
33.490
|
32.329
|
30.519
|
K/w-verhouding
|
26,1
x
|
-5,93
x
|
-27,9
x
|
9,23
x
|
18,2
x
|
5,65
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,52
x
|
0,56
x
|
0,89
x
|
0,7
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
1,4
x
|
1,3
x
|
1,54
x
|
1,41
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
7,26
x
|
10,9
x
|
12,8
x
|
17,5
x
|
13,3
x
|
14
x
|
Bedrijfswaarde/FCF
|
-23,4
x
|
27
x
|
10,9
x
|
17,6
x
|
36,5
x
|
-10,1
x
|
FCF Yield
|
-4,27%
|
3,7%
|
9,19%
|
5,69%
|
2,74%
|
-9,85%
|
Price to Book
|
1,16
x
|
1,19
x
|
1,35
x
|
1,84
x
|
1,69
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
296.441
|
296.441
|
296.441
|
296.441
|
268.377
|
251.002
|
Referentieprijs
2 |
41,80
|
35,00
|
39,00
|
65,50
|
60,00
|
47,50
|
Datum van publicatie
|
1/03/19
|
26/02/20
|
24/02/21
|
16/02/22
|
15/02/23
|
27/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
21.951
|
19.811
|
20.786
|
21.765
|
22.983
|
23.475
|
EBITDA
1 |
3.248
|
2.531
|
2.106
|
1.909
|
2.439
|
2.184
|
Bedrijfsresultaat (EBIT)
1 |
1.203
|
502
|
161
|
734
|
1.452
|
1.108
|
Operationele Marge
|
5,48%
|
2,53%
|
0,77%
|
3,37%
|
6,32%
|
4,72%
|
Resultaat voor belastingen (EBT)
1 |
475
|
-1.982
|
-651
|
2.462
|
746
|
2.410
|
Nettowinst (verlies)
1 |
473
|
-1.748
|
-405
|
2.100
|
888
|
2.109
|
Nettomarge
|
2,15%
|
-8,82%
|
-1,95%
|
9,65%
|
3,86%
|
8,98%
|
WPA
2 |
1,600
|
-5,900
|
-1,400
|
7,100
|
3,300
|
8,400
|
Free Cash Flow
1 |
-1.008
|
1.023
|
2.479
|
1.907
|
885,8
|
-3.007
|
FCF-marge
|
-4,59%
|
5,17%
|
11,92%
|
8,76%
|
3,85%
|
-12,81%
|
Kasstroomconversie (ebitda)
|
-
|
40,43%
|
117,69%
|
99,88%
|
36,32%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
90,79%
|
99,75%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/03/19
|
26/02/20
|
24/02/21
|
16/02/22
|
15/02/23
|
27/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
11.205
|
17.281
|
15.419
|
14.073
|
16.226
|
18.596
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,45
x
|
6,828
x
|
7,321
x
|
7,372
x
|
6,653
x
|
8,515
x
|
Free Cash Flow
1 |
-1.009
|
1.023
|
2.479
|
1.907
|
886
|
-3.007
|
ROE (netto-inkomsten/eigen vermogen)
|
4,54%
|
-17,9%
|
-4,67%
|
22%
|
8,88%
|
21,3%
|
ROA (netto-inkomsten/totale activa)
|
2,86%
|
1,06%
|
0,32%
|
1,36%
|
2,58%
|
2,01%
|
Totale activa
1 |
16.516
|
-164.332
|
-126.483
|
154.185
|
34.457
|
104.858
|
Nettoactief per aandeel
2 |
36,10
|
29,40
|
28,80
|
35,50
|
35,50
|
41,30
|
Cashflow per aandeel
2 |
1,200
|
2,120
|
2,800
|
14,20
|
7,730
|
2,500
|
Capex
1 |
1.658
|
1.218
|
544
|
400
|
1.000
|
1.401
|
Capex/omzet
|
7,55%
|
6,15%
|
2,62%
|
1,84%
|
4,35%
|
5,97%
|
Datum van publicatie
|
1/03/19
|
26/02/20
|
24/02/21
|
16/02/22
|
15/02/23
|
27/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,95% | 60,24 mln. | | +9,97% | 209 mld. | | +11,80% | 134 mld. | | +60,73% | 91,2 mld. | | -5,75% | 55,53 mld. | | +39,39% | 26,57 mld. | | +1,69% | 23,95 mld. | | -2,76% | 17 mld. | | +4,37% | 16 mld. | | -11,79% | 10,14 mld. |
andere draadloze telecommunicatiediensten
|