slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74.000
KRW
|
-2,63%
|
|
-3,65%
|
+6,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.937.919
|
7.938.678
|
9.858.659
|
9.596.265
|
8.024.776
|
8.517.646
|
-
|
-
|
Bedrijfswaarde
2 |
16.763
|
12.667
|
13.468
|
13.242
|
11.887
|
15.096
|
14.659
|
14.021
|
K/w-verhouding
|
170
x
|
-10,1
x
|
7,24
x
|
4,61
x
|
8,54
x
|
6,35
x
|
6,56
x
|
6,19
x
|
Dividendrendement
|
0,21%
|
-
|
4,43%
|
3,6%
|
-
|
3,12%
|
3,68%
|
3,43%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,47
x
|
0,36
x
|
0,23
x
|
0,22
x
|
0,23
x
|
0,24
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,75
x
|
0,49
x
|
0,31
x
|
0,33
x
|
0,41
x
|
0,41
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
-24
x
|
4,82
x
|
3,27
x
|
5,73
x
|
5,56
x
|
5,38
x
|
4,87
x
|
Bedrijfswaarde/FCF
|
-113
x
|
11,7
x
|
11,2
x
|
19,5
x
|
24,3
x
|
98,2
x
|
-32,2
x
|
52,3
x
|
FCF Yield
|
-0,88%
|
8,56%
|
8,95%
|
5,14%
|
4,11%
|
1,02%
|
-3,11%
|
1,91%
|
Price to Book
|
1,65
x
|
1,37
x
|
1,38
x
|
1,15
x
|
-
|
0,84
x
|
0,76
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
116.421
|
116.421
|
116.421
|
116.421
|
116.421
|
116.421
|
-
|
-
|
Referentieprijs
3 |
95.300
|
69.200
|
85.700
|
83.400
|
69.600
|
74.000
|
74.000
|
74.000
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
27/01/22
|
1/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.394
|
16.830
|
27.464
|
42.446
|
35.727
|
36.479
|
35.999
|
36.191
|
EBITDA
1 |
992
|
-527,7
|
2.793
|
4.055
|
2.074
|
2.713
|
2.726
|
2.879
|
Bedrijfsresultaat (EBIT)
1 |
449,2
|
-1.099
|
2.306
|
3.408
|
1.419
|
1.840
|
1.933
|
1.938
|
Operationele Marge
|
1,84%
|
-6,53%
|
8,4%
|
8,03%
|
3,97%
|
5,04%
|
5,37%
|
5,36%
|
Resultaat voor belastingen (EBT)
1 |
139,5
|
-1.168
|
2.043
|
2.902
|
1.132
|
1.708
|
1.790
|
1.848
|
Nettowinst (verlies)
1 |
86,5
|
-796,1
|
1.500
|
2.107
|
948,8
|
1.313
|
1.318
|
1.427
|
Nettomarge
|
0,35%
|
-4,73%
|
5,46%
|
4,96%
|
2,66%
|
3,6%
|
3,66%
|
3,94%
|
WPA
2 |
561,0
|
-6.839
|
11.840
|
18.075
|
8.149
|
11.651
|
11.282
|
11.961
|
Free Cash Flow
3 |
-147.897
|
1.083.872
|
1.205.198
|
680.166
|
488.509
|
153.800
|
-455.601
|
267.950
|
FCF-marge
|
-606,28%
|
6.440,24%
|
4.388,3%
|
1.602,43%
|
1.367,33%
|
421,61%
|
-1.265,59%
|
740,39%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
43.154,6%
|
16.773,44%
|
23.556,79%
|
5.668,9%
|
-
|
9.307,92%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
80.341,23%
|
32.284,76%
|
51.484,43%
|
11.709,22%
|
-
|
18.782,8%
|
Dividend per aandeel
2 |
200,0
|
-
|
3.800
|
3.000
|
-
|
2.306
|
2.726
|
2.537
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
27/01/22
|
1/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.117
|
8.291
|
-
|
9.287
|
11.442
|
11.123
|
10.594
|
9.078
|
7.820
|
9.000
|
9.830
|
9.308
|
9.517
|
9.301
|
9.201
|
7.553
|
EBITDA
1 |
711,2
|
569,2
|
-
|
1.493
|
1.884
|
669,8
|
7,704
|
684,6
|
209,2
|
1.043
|
137
|
628,4
|
638
|
638,7
|
658,7
|
502,2
|
Bedrijfsresultaat (EBIT)
1 |
549,4
|
556,7
|
-
|
1.332
|
1.722
|
511,7
|
-157,5
|
515,7
|
36,42
|
858,9
|
7,57
|
454,1
|
500,1
|
464,2
|
461,4
|
419,1
|
Operationele Marge
|
7,72%
|
6,71%
|
-
|
14,34%
|
15,05%
|
4,6%
|
-1,49%
|
5,68%
|
0,47%
|
9,54%
|
0,08%
|
4,88%
|
5,25%
|
4,99%
|
5,02%
|
5,55%
|
Resultaat voor belastingen (EBT)
1 |
473,1
|
554,4
|
-
|
1.196
|
1.399
|
-26,44
|
332,6
|
354,9
|
-33,83
|
737
|
73,64
|
227,2
|
418,7
|
347
|
442,2
|
616,5
|
Nettowinst (verlies)
1 |
334,5
|
410,1
|
-
|
870,8
|
1.014
|
-9,593
|
231,3
|
265,3
|
-22,43
|
545,4
|
343,4
|
166,2
|
353,3
|
320,4
|
369
|
345,8
|
Nettomarge
|
4,7%
|
4,95%
|
-
|
9,38%
|
8,86%
|
-0,09%
|
2,18%
|
2,92%
|
-0,29%
|
6,06%
|
3,49%
|
1,79%
|
3,71%
|
3,44%
|
4,01%
|
4,58%
|
WPA
2 |
2.880
|
2.478
|
-
|
7.486
|
8.712
|
-83,00
|
1.966
|
2.279
|
-193,0
|
4.685
|
1.378
|
2.444
|
3.044
|
3.232
|
3.014
|
2.035
|
Dividend per aandeel
2 |
-
|
2.800
|
2.800
|
-
|
2.500
|
-
|
500,0
|
-
|
200,0
|
-
|
-
|
-
|
200,0
|
-
|
2.810
|
-
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
27/01/22
|
27/04/22
|
28/07/22
|
26/10/22
|
1/02/23
|
27/04/23
|
28/07/23
|
29/10/23
|
2/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.825
|
4.728
|
3.609
|
3.645
|
3.862
|
6.578
|
6.142
|
5.503
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,872
x
|
-8,961
x
|
1,292
x
|
0,899
x
|
1,862
x
|
2,425
x
|
2,253
x
|
1,912
x
|
Free Cash Flow
2 |
-147.897
|
1.083.872
|
1.205.198
|
680.166
|
488.509
|
153.800
|
-455.601
|
267.950
|
ROE (netto-inkomsten/eigen vermogen)
|
1,3%
|
-12,9%
|
23,5%
|
27,2%
|
11,4%
|
15,1%
|
14,2%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
0,53%
|
-4,92%
|
8,02%
|
5,49%
|
-
|
6,22%
|
6,04%
|
6,02%
|
Totale activa
1 |
16.220
|
16.185
|
18.708
|
38.350
|
-
|
21.127
|
21.812
|
23.710
|
Nettoactief per aandeel
3 |
57.705
|
50.474
|
62.070
|
72.784
|
-
|
88.328
|
97.135
|
103.906
|
Cashflow per aandeel
3 |
6.035
|
14.487
|
13.121
|
11.360
|
22.434
|
20.484
|
20.070
|
27.021
|
Capex
1 |
648
|
547
|
272
|
599
|
2.037
|
3.136
|
2.574
|
2.101
|
Capex/omzet
|
2,66%
|
3,25%
|
0,99%
|
1,41%
|
5,7%
|
8,6%
|
7,15%
|
5,8%
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
27/01/22
|
1/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
74.000
KRW Gemiddelde koersdoel
100.262
KRW Spread / Gemiddelde doel +35,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,32% | 6,19 mld. | | +12,39% | 221 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,8 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. | | +9,44% | 19,12 mld. |
Olie- en gasraffinage en marketing - NEC
|