slotkoers
Nairobi S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,3
KES
|
-0,31%
|
|
+1,88%
|
+17,27%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.103.803
|
1.059.731
|
1.452.372
|
1.368.234
|
725.184
|
653.066
|
-
|
-
|
Bedrijfswaarde
1 |
1.079.763
|
1.040.971
|
1.440.408
|
1.402.766
|
788.628
|
763.764
|
779.621
|
782.130
|
K/w-verhouding
|
17,7
x
|
14,4
x
|
21,2
x
|
19,6
x
|
11,7
x
|
9,88
x
|
8,54
x
|
7,5
x
|
Dividendrendement
|
4,54%
|
5,29%
|
3,78%
|
4,07%
|
6,63%
|
7,11%
|
8,45%
|
9,76%
|
Marktkapitalisatie/omzet
|
4,41
x
|
4,04
x
|
5,5
x
|
4,59
x
|
2,33
x
|
1,94
x
|
1,75
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
4,31
x
|
3,96
x
|
5,46
x
|
4,71
x
|
2,54
x
|
2,27
x
|
2,09
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
8,69
x
|
7,54
x
|
10,7
x
|
9,41
x
|
5,64
x
|
4,64
x
|
4,39
x
|
4,02
x
|
Bedrijfswaarde/FCF
|
17,1
x
|
14,8
x
|
22,3
x
|
22
x
|
15,8
x
|
24
x
|
29,3
x
|
13,2
x
|
FCF Yield
|
5,84%
|
6,75%
|
4,48%
|
4,54%
|
6,32%
|
4,17%
|
3,41%
|
7,58%
|
Price to Book
|
7,65
x
|
7,4
x
|
10,6
x
|
9,81
x
|
3,87
x
|
3,74
x
|
3,43
x
|
3,13
x
|
Aantal aandelen (in duizenden)
|
40.065.428
|
40.065.428
|
40.065.428
|
40.065.428
|
40.065.428
|
40.065.428
|
-
|
-
|
Referentieprijs
2 |
27,55
|
26,45
|
36,25
|
34,15
|
18,10
|
16,30
|
16,30
|
16,30
|
Datum van publicatie
|
3/05/19
|
29/04/20
|
13/05/21
|
12/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
250.280
|
262.560
|
264.026
|
298.078
|
310.905
|
336.387
|
373.728
|
422.112
|
EBITDA
1 |
124.300
|
138.040
|
134.129
|
149.062
|
139.862
|
164.475
|
177.763
|
194.402
|
Bedrijfsresultaat (EBIT)
1 |
88.970
|
101.490
|
96.165
|
109.129
|
84.997
|
87.836
|
96.346
|
109.776
|
Operationele Marge
|
35,55%
|
38,65%
|
36,42%
|
36,61%
|
27,34%
|
26,11%
|
25,78%
|
26,01%
|
Resultaat voor belastingen (EBT)
1 |
91.220
|
105.770
|
93.636
|
102.213
|
88.345
|
86.083
|
79.133
|
95.120
|
Nettowinst (verlies)
1 |
62.490
|
73.660
|
68.676
|
69.648
|
62.269
|
49.188
|
42.840
|
53.289
|
Nettomarge
|
24,97%
|
28,05%
|
26,01%
|
23,37%
|
20,03%
|
14,62%
|
11,46%
|
12,62%
|
WPA
2 |
1,560
|
1,840
|
1,710
|
1,740
|
1,550
|
1,651
|
1,909
|
2,173
|
Free Cash Flow
1 |
63.110
|
70.270
|
64.516
|
63.670
|
49.820
|
31.831
|
26.612
|
59.276
|
FCF-marge
|
25,22%
|
26,76%
|
24,44%
|
21,36%
|
16,02%
|
9,46%
|
7,12%
|
14,04%
|
Kasstroomconversie (ebitda)
|
50,77%
|
50,91%
|
48,1%
|
42,71%
|
35,62%
|
19,35%
|
14,97%
|
30,49%
|
Kasstroomconversie (nettowinst)
|
100,99%
|
95,4%
|
93,94%
|
91,42%
|
80,01%
|
64,71%
|
62,12%
|
111,23%
|
Dividend per aandeel
2 |
1,250
|
1,400
|
1,370
|
1,390
|
1,200
|
1,159
|
1,377
|
1,591
|
Datum van publicatie
|
3/05/19
|
29/04/20
|
13/05/21
|
12/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S2
|
2022 S1
|
---|
Omzet
1 |
129.930
|
-
|
146.368
|
EBITDA
1 |
68.370
|
-
|
77.405
|
Bedrijfsresultaat (EBIT)
1 |
50.250
|
-
|
57.912
|
Operationele Marge
|
38,67%
|
-
|
39,57%
|
Resultaat voor belastingen (EBT)
|
51.320
|
-
|
-
|
Nettowinst (verlies)
1 |
35.200
|
-
|
37.172
|
Nettomarge
|
27,09%
|
-
|
25,4%
|
WPA
2 |
0,8800
|
-
|
0,9200
|
Dividend per aandeel
|
-
|
0,9200
|
-
|
Datum van publicatie
|
1/11/19
|
13/05/21
|
10/11/21
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
34.531
|
63.444
|
110.697
|
126.555
|
129.064
|
Nettokaspositie
1 |
24.040
|
18.760
|
11.964
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2317
x
|
0,4536
x
|
0,673
x
|
0,7119
x
|
0,6639
x
|
Free Cash Flow
1 |
63.110
|
70.270
|
64.516
|
63.670
|
49.820
|
31.831
|
26.612
|
59.276
|
ROE (netto-inkomsten/eigen vermogen)
|
46,6%
|
51,3%
|
48,9%
|
50,3%
|
38,1%
|
35,2%
|
35,3%
|
35,7%
|
ROA (netto-inkomsten/totale activa)
|
34,7%
|
36,3%
|
30,9%
|
24,1%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
179.960
|
202.850
|
221.930
|
288.714
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,600
|
3,570
|
3,440
|
3,480
|
4,680
|
4,360
|
4,750
|
5,210
|
Cashflow per aandeel
2 |
2,490
|
2,760
|
2,620
|
2,770
|
2,900
|
3,810
|
2,930
|
3,590
|
Capex
1 |
37.250
|
36.100
|
34.960
|
49.779
|
66.331
|
75.613
|
83.027
|
92.280
|
Capex/omzet
|
14,88%
|
13,75%
|
13,24%
|
16,7%
|
21,33%
|
22,48%
|
22,22%
|
21,86%
|
Datum van publicatie
|
3/05/19
|
29/04/20
|
13/05/21
|
12/05/22
|
11/05/23
|
-
|
-
|
-
|
Laatste slotkoers
16,3
KES Gemiddelde koersdoel
21,61
KES Spread / Gemiddelde doel +32,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,27% | 4,85 mld. | | +28,33% | 94,52 mld. | | +6,76% | 56,67 mld. | | -11,97% | 23,64 mld. | | -16,38% | 20,55 mld. | | -12,50% | 11,16 mld. | | +5,61% | 10,64 mld. | | +2,45% | 10,28 mld. | | +0,88% | 8,9 mld. | | -25,24% | 8,29 mld. |
draadloze telecom
|