slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
151.100
KRW
|
+0,67%
|
|
+9,33%
|
+16,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.850.065
|
22.742.269
|
19.612.230
|
18.555.874
|
21.147.055
|
24.667.663
|
-
|
-
|
Bedrijfswaarde
2 |
18.111
|
23.043
|
20.009
|
18.169
|
21.147
|
24.543
|
21.693
|
21.380
|
K/w-verhouding
|
17
x
|
22
x
|
12
x
|
9,11
x
|
9,55
x
|
11,7
x
|
10,7
x
|
9,68
x
|
Dividendrendement
|
1,84%
|
1,67%
|
3,53%
|
-
|
-
|
1,73%
|
1,75%
|
1,94%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,75
x
|
0,57
x
|
0,43
x
|
0,5
x
|
0,56
x
|
0,55
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,76
x
|
0,58
x
|
0,42
x
|
0,5
x
|
0,56
x
|
0,49
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
16,4
x
|
11,6
x
|
5,76
x
|
5,73
x
|
6,22
x
|
5,22
x
|
4,78
x
|
Bedrijfswaarde/FCF
|
24,7
x
|
23,4
x
|
30,4
x
|
12
x
|
-
|
16,2
x
|
7,03
x
|
8,56
x
|
FCF Yield
|
4,04%
|
4,27%
|
3,29%
|
8,33%
|
-
|
6,19%
|
14,2%
|
11,7%
|
Price to Book
|
0,74
x
|
0,73
x
|
0,64
x
|
0,69
x
|
-
|
0,77
x
|
0,75
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
164.932
|
164.932
|
164.932
|
163.637
|
163.637
|
163.637
|
-
|
-
|
Referentieprijs
3 |
108.500
|
138.000
|
119.000
|
113.500
|
129.500
|
151.100
|
151.100
|
151.100
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
1/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.762
|
30.216
|
34.455
|
43.162
|
41.896
|
43.687
|
44.700
|
45.409
|
EBITDA
1 |
1.423
|
1.401
|
1.718
|
3.156
|
3.691
|
3.948
|
4.159
|
4.474
|
Bedrijfsresultaat (EBIT)
1 |
866,8
|
857,1
|
1.196
|
2.529
|
2.870
|
3.073
|
3.302
|
3.579
|
Operationele Marge
|
2,82%
|
2,84%
|
3,47%
|
5,86%
|
6,85%
|
7,03%
|
7,39%
|
7,88%
|
Resultaat voor belastingen (EBT)
1 |
1.527
|
1.465
|
2.480
|
3.335
|
3.549
|
3.714
|
4.036
|
4.295
|
Nettowinst (verlies)
1 |
1.050
|
1.035
|
1.635
|
2.044
|
2.218
|
2.329
|
2.528
|
2.730
|
Nettomarge
|
3,41%
|
3,43%
|
4,75%
|
4,74%
|
5,29%
|
5,33%
|
5,66%
|
6,01%
|
WPA
2 |
6.366
|
6.278
|
9.913
|
12.460
|
13.556
|
12.890
|
14.128
|
15.608
|
Free Cash Flow
3 |
732.399
|
983.042
|
658.761
|
1.512.635
|
-
|
1.518.700
|
3.087.554
|
2.498.750
|
FCF-marge
|
2.380,9%
|
3.253,37%
|
1.911,94%
|
3.504,58%
|
-
|
3.476,32%
|
6.907,27%
|
5.502,8%
|
Kasstroomconversie (ebitda)
|
51.473,15%
|
70.162,79%
|
38.351,46%
|
47.936,08%
|
-
|
38.469,03%
|
74.232,31%
|
55.849,72%
|
Kasstroomconversie (nettowinst)
|
69.747,28%
|
94.934,49%
|
40.290,09%
|
74.000,74%
|
-
|
65.200,99%
|
122.112,89%
|
91.541,29%
|
Dividend per aandeel
2 |
2.000
|
2.300
|
4.200
|
-
|
-
|
2.617
|
2.646
|
2.927
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
1/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8.303
|
9.765
|
10.440
|
10.819
|
11.256
|
10.648
|
10.239
|
10.586
|
10.971
|
10.100
|
10.796
|
10.965
|
11.026
|
10.905
|
-
|
EBITDA
1 |
268,5
|
459
|
669,1
|
726,1
|
961,9
|
798,3
|
823,9
|
964,2
|
1.051
|
-
|
786
|
1.002
|
1.082
|
1.114
|
930
|
Bedrijfsresultaat (EBIT)
1 |
141
|
327,2
|
541,6
|
555,9
|
796,8
|
634,2
|
640,5
|
772,3
|
830,4
|
627
|
712,3
|
794,5
|
822,6
|
762,4
|
-
|
Operationele Marge
|
1,7%
|
3,35%
|
5,19%
|
5,14%
|
7,08%
|
5,96%
|
6,26%
|
7,3%
|
7,57%
|
6,21%
|
6,6%
|
7,25%
|
7,46%
|
6,99%
|
-
|
Resultaat voor belastingen (EBT)
1 |
540,1
|
402,2
|
878,7
|
863,7
|
873,9
|
718,2
|
917,9
|
923
|
986,8
|
721,8
|
1.064
|
936,8
|
1.013
|
813,1
|
-
|
Nettowinst (verlies)
1 |
294
|
212,7
|
561,4
|
514,9
|
495,1
|
472,7
|
677,3
|
583,2
|
570,1
|
387,8
|
728
|
566
|
557
|
640
|
708
|
Nettomarge
|
3,54%
|
2,18%
|
5,38%
|
4,76%
|
4,4%
|
4,44%
|
6,61%
|
5,51%
|
5,2%
|
3,84%
|
6,74%
|
5,16%
|
5,05%
|
5,87%
|
-
|
WPA
2 |
1.783
|
1.289
|
3.404
|
3.140
|
3.025
|
2.890
|
4.139
|
3.586
|
3.496
|
2.370
|
3.343
|
2.917
|
2.886
|
2.963
|
3.553
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/10/21
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
1/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
31/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
261
|
301
|
397
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
387
|
-
|
124
|
2.975
|
3.288
|
Hefboom (schuld/ebitda)
|
0,1836
x
|
0,2149
x
|
0,2312
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
732.399
|
983.042
|
658.761
|
1.512.635
|
-
|
1.518.700
|
3.087.554
|
2.498.750
|
ROE (netto-inkomsten/eigen vermogen)
|
4,26%
|
3,81%
|
5,4%
|
7,79%
|
-
|
6,75%
|
7,15%
|
7,18%
|
ROA (netto-inkomsten/totale activa)
|
2,37%
|
2,07%
|
2,98%
|
3,58%
|
-
|
3,86%
|
3,86%
|
4,1%
|
Totale activa
1 |
44.248
|
50.119
|
54.789
|
57.113
|
-
|
60.383
|
65.498
|
66.601
|
Nettoactief per aandeel
3 |
147.409
|
187.960
|
186.007
|
164.111
|
-
|
196.624
|
201.638
|
224.663
|
Cashflow per aandeel
3 |
4.597
|
7.756
|
7.315
|
16.105
|
-
|
21.188
|
19.035
|
21.563
|
Capex
1 |
345
|
285
|
537
|
1.106
|
-
|
1.057
|
1.037
|
1.138
|
Capex/omzet
|
1,12%
|
0,94%
|
1,56%
|
2,56%
|
-
|
2,42%
|
2,32%
|
2,51%
|
Datum van publicatie
|
22/01/20
|
27/01/21
|
26/01/22
|
1/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
151.100
KRW Gemiddelde koersdoel
185.857
KRW Spread / Gemiddelde doel +23,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,68% | 17,92 mld. | | +56,60% | 91,85 mld. | | +41,92% | 71,52 mld. | | +19,61% | 63,05 mld. | | +8,10% | 42,1 mld. | | +27,08% | 30,34 mld. | | +16,39% | 21,62 mld. | | -3,76% | 12,84 mld. | | +2,43% | 5,92 mld. | | -27,24% | 5,61 mld. |
Gediversifieerde handel & distributie
|