Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
110.200
JPY
|
+1,19%
|
|
+2,04%
|
+0,46%
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
43.560
|
59.081
|
55.527
|
81.319
|
97.743
|
97.712
|
Bedrijfswaarde
1 |
87.157
|
107.234
|
112.821
|
142.264
|
172.221
|
179.245
|
K/w-verhouding
|
21,6
x
|
18
x
|
19,2
x
|
20,2
x
|
24,6
x
|
22,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
4,33%
|
-
|
Marktkapitalisatie/omzet
|
7,54
x
|
8,03
x
|
7,12
x
|
9,33
x
|
9,54
x
|
8,39
x
|
Bedrijfswaarde/omzet
|
15,1
x
|
14,6
x
|
14,5
x
|
16,3
x
|
16,8
x
|
15,4
x
|
Bedrijfswaarde/EBITDA
|
21,1
x
|
21,1
x
|
22
x
|
23,7
x
|
25,2
x
|
23,9
x
|
Bedrijfswaarde/FCF
|
-1,42
x
|
-12,8
x
|
-107
x
|
-6,57
x
|
-
|
-369
x
|
FCF Yield
|
-70,3%
|
-7,82%
|
-0,94%
|
-15,2%
|
-
|
-0,27%
|
Price to Book
|
1,05
x
|
1,29
x
|
1
x
|
1,34
x
|
1,29
x
|
1,16
x
|
Aantal aandelen (in duizenden)
|
457
|
504
|
593
|
639
|
770
|
839
|
Referentieprijs
2 |
95.400
|
117.200
|
93.700
|
127.200
|
127.000
|
116.500
|
Datum van publicatie
|
30/10/18
|
30/10/19
|
29/10/20
|
28/04/21
|
28/10/22
|
27/10/23
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.776
|
7.354
|
7.800
|
8.714
|
10.251
|
11.644
|
EBITDA
1 |
4.134
|
5.086
|
5.134
|
6.012
|
6.822
|
7.490
|
Bedrijfsresultaat (EBIT)
1 |
2.810
|
3.638
|
3.554
|
4.342
|
4.858
|
5.264
|
Operationele Marge
|
48,65%
|
49,47%
|
45,56%
|
49,83%
|
47,4%
|
45,21%
|
Resultaat voor belastingen (EBT)
1 |
2.020
|
3.288
|
2.898
|
4.014
|
3.968
|
4.296
|
Nettowinst (verlies)
1 |
2.020
|
3.288
|
2.896
|
4.014
|
3.967
|
4.296
|
Nettomarge
|
34,97%
|
44,71%
|
37,13%
|
46,06%
|
38,7%
|
36,89%
|
WPA
2 |
4.424
|
6.523
|
4.887
|
6.284
|
5.158
|
5.122
|
Free Cash Flow
1 |
-61.275
|
-8.382
|
-1.059
|
-21.649
|
-
|
-485,8
|
FCF-marge
|
-1.060,86%
|
-113,98%
|
-13,58%
|
-248,44%
|
-
|
-4,17%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
5.499
|
-
|
Datum van publicatie
|
30/10/18
|
30/10/19
|
29/10/20
|
28/04/21
|
28/10/22
|
27/10/23
|
Fiscaal tijdperk: Juli |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
3.217
|
3.677
|
3.778
|
3.900
|
4.357
|
4.177
|
4.842
|
5.408
|
5.460
|
5.822
|
5.475
|
5.635
|
5.550
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.607
|
1.818
|
1.869
|
1.776
|
2.171
|
1.860
|
2.309
|
2.549
|
2.538
|
2.632
|
2.400
|
2.435
|
2.455
|
Operationele Marge
|
49,96%
|
49,44%
|
49,48%
|
45,54%
|
49,83%
|
44,52%
|
47,69%
|
47,14%
|
46,48%
|
45,21%
|
43,84%
|
43,21%
|
44,23%
|
Resultaat voor belastingen (EBT)
|
-
|
1.645
|
-
|
1.449
|
-
|
1.516
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.320
|
1.644
|
1.499
|
1.448
|
2.007
|
1.516
|
1.832
|
2.136
|
2.030
|
2.148
|
1.894
|
1.929
|
1.954
|
Nettomarge
|
41,05%
|
44,71%
|
39,68%
|
37,13%
|
46,06%
|
36,29%
|
37,84%
|
39,49%
|
37,18%
|
36,89%
|
34,59%
|
34,23%
|
35,21%
|
WPA
|
-
|
3.261
|
-
|
2.443
|
-
|
2.371
|
-
|
-
|
-
|
-
|
-
|
2.299
|
2.329
|
Dividend per aandeel
|
-
|
3.723
|
-
|
2.834
|
-
|
2.735
|
-
|
-
|
-
|
-
|
-
|
2.596
|
2.628
|
Datum van publicatie
|
15/03/19
|
13/09/19
|
13/03/20
|
15/09/20
|
12/03/21
|
15/09/21
|
17/03/22
|
14/09/22
|
17/03/23
|
14/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
43.597
|
48.153
|
57.294
|
60.945
|
74.478
|
81.533
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,55
x
|
9,468
x
|
11,16
x
|
10,14
x
|
10,92
x
|
10,89
x
|
Free Cash Flow
1 |
-61.275
|
-8.382
|
-1.059
|
-21.649
|
-
|
-486
|
ROE (netto-inkomsten/eigen vermogen)
|
5,96%
|
7,53%
|
5,72%
|
6,9%
|
5,84%
|
5,37%
|
ROA (netto-inkomsten/totale activa)
|
2,46%
|
2,47%
|
2,09%
|
2,24%
|
2,17%
|
2,01%
|
Totale activa
1 |
82.037
|
133.247
|
138.844
|
178.853
|
183.213
|
213.487
|
Nettoactief per aandeel
2 |
90.852
|
90.835
|
93.642
|
94.760
|
98.798
|
100.128
|
Cashflow per aandeel
2 |
2.197
|
3.962
|
2.854
|
3.898
|
3.845
|
4.312
|
Capex
1 |
63.450
|
11.712
|
4.458
|
25.282
|
4.242
|
5.474
|
Capex/omzet
|
1.098,51%
|
159,26%
|
57,15%
|
290,13%
|
41,38%
|
47,01%
|
Datum van publicatie
|
30/10/18
|
30/10/19
|
29/10/20
|
28/04/21
|
28/10/22
|
27/10/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,46% | 587 mln. | | +2,26% | 27,19 mld. | | +6,51% | 24,68 mld. | | +1,79% | 21,27 mld. | | -3,89% | 15,08 mld. | | -10,90% | 14,84 mld. | | +1,25% | 13,34 mld. | | -0,99% | 12,48 mld. | | -14,19% | 11,29 mld. | | +0,33% | 10,84 mld. |
residentieel vastgoed
|