SANKO GOSEI LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 685 JPY | +1,93% |
|
+0,15% | +38,66% |
Totale waarde
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 9.877 | 9.694 | 12.559 | 10.364 | 16.187 | 20.881 | - | - |
| Bedrijfswaarde 1 | 16.370 | 20.078 | 24.554 | 23.606 | 27.373 | 20.881 | 20.881 | 20.881 |
| K/w-verhouding | 7,08 x | -23,9 x | 9,64 x | 5,72 x | 7,72 x | 8,18 x | 6,63 x | 5,57 x |
| Dividendrendement | 4,32% | 2,83% | 2,67% | 4,12% | 3,01% | 2,92% | 2,92% | 3,21% |
| Marktkapitalisatie/omzet | 0,18 x | 0,19 x | 0,23 x | 0,16 x | 0,2 x | 0,23 x | 0,22 x | 0,2 x |
| Bedrijfswaarde/omzet | 0,18 x | 0,19 x | 0,23 x | 0,16 x | 0,2 x | 0,23 x | 0,22 x | 0,2 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | -6.567.032 x | -3.302.862 x | - | -9.320.604 x | 6.385.365 x | - | - | - |
| FCF Yield | -0% | -0% | - | -0% | 0% | - | - | - |
| Price to Book | 0,51 x | 0,53 x | 0,62 x | 0,45 x | 0,64 x | 0,76 x | 0,7 x | 0,63 x |
| Aantal aandelen (in duizenden) | 30.484 | 30.484 | 30.484 | 30.484 | 30.484 | 30.484 | - | - |
| Referentieprijs 2 | 324,0 | 318,0 | 412,0 | 340,0 | 531,0 | 685,0 | 685,0 | 685,0 |
| Datum van publicatie | 3/07/19 | 13/07/20 | 14/07/21 | 12/07/22 | 10/07/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 55.146 | 50.716 | 55.145 | 65.661 | 81.113 | 90.000 | 96.000 | 106.000 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.253 | 694 | 2.411 | 2.543 | 3.484 | 4.100 | 4.700 | 5.500 |
| Operationele Marge | 4,09% | 1,37% | 4,37% | 3,87% | 4,3% | 4,56% | 4,9% | 5,19% |
| Resultaat voor belastingen (EBT) 1 | 1.896 | -302 | 1.986 | 2.537 | 3.284 | 3.700 | 4.500 | 5.300 |
| Nettowinst (verlies) 1 | 1.352 | -406 | 1.302 | 1.811 | 2.096 | 2.550 | 3.150 | 3.750 |
| Nettomarge | 2,45% | -0,8% | 2,36% | 2,76% | 2,58% | 2,83% | 3,28% | 3,54% |
| WPA 2 | 45,79 | -13,32 | 42,72 | 59,43 | 68,78 | 83,70 | 103,3 | 123,0 |
| Free Cash Flow | -1.504 | -2.935 | - | -1.112 | 2.535 | - | - | - |
| FCF-marge | -2,73% | -5,79% | - | -1,69% | 3,13% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | 120,94% | - | - | - |
| Dividend per aandeel 2 | 14,00 | 9,000 | 11,00 | 14,00 | 16,00 | 20,00 | 20,00 | 22,00 |
| Datum van publicatie | 3/07/19 | 13/07/20 | 14/07/21 | 12/07/22 | 10/07/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Mei | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 26.738 | 29.188 | 16.301 | 18.227 | 38.518 | 18.747 | 23.848 | 42.595 | 21.111 | 24.813 | 45.924 | 22.498 | 21.578 | 44.076 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 1.399 | 825 | 352 | 678 | 1.644 | 529 | 1.311 | 1.840 | 383 | - | 2.041 | 724 | 1.335 | 2.059 |
| Operationele Marge | - | 5,23% | 2,83% | 2,16% | 3,72% | 4,27% | 2,82% | 5,5% | 4,32% | 1,81% | - | 4,44% | 3,22% | 6,19% | 4,67% |
| Resultaat voor belastingen (EBT) | - | 1.197 | 855 | 237 | 907 | 1.856 | 323 | - | - | 232 | - | 1.879 | 546 | - | - |
| Nettowinst (verlies) | - | 744 | 610 | 104 | 649 | 1.345 | 170 | - | - | 127 | - | 1.331 | 286 | - | - |
| Nettomarge | - | 2,78% | 2,09% | 0,64% | 3,56% | 3,49% | 0,91% | - | - | 0,6% | - | 2,9% | 1,27% | - | - |
| WPA | - | 24,41 | 20,02 | 3,420 | 21,32 | 44,13 | 5,600 | - | - | 4,160 | - | 43,68 | 9,370 | - | - |
| Dividend per aandeel | 7,000 | 4,000 | 7,000 | - | - | 7,000 | - | - | - | - | - | 10,00 | - | - | - |
| Datum van publicatie | - | 12/01/21 | 11/01/22 | 8/04/22 | 12/10/22 | 10/01/23 | 7/04/23 | 10/07/23 | 10/07/23 | 12/10/23 | 11/01/24 | 11/01/24 | 5/04/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 6.493 | 10.384 | 11.995 | 13.242 | 11.186 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -1.504 | -2.935 | - | -1.112 | 2.535 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 7,5% | -2,2% | 6,8% | 8,4% | 8,7% | 9,6% | 11% | 11,9% |
| ROA (netto-inkomsten/totale activa) | 4,41% | 0,41% | - | 4,2% | 5,59% | - | - | - |
| Totale activa 1 | 30.673 | -98.061 | - | 43.117 | 37.468 | - | - | - |
| Nettoactief per aandeel 2 | 639,0 | 596,0 | 666,0 | 748,0 | 836,0 | 900,0 | 983,0 | 1.085 |
| Cashflow per aandeel | 135,0 | 83,80 | 143,0 | 163,0 | 186,0 | - | - | - |
| Capex 1 | 4.489 | 4.543 | 5.153 | 4.123 | 4.255 | 4.800 | 4.500 | 4.500 |
| Capex/omzet | 8,14% | 8,96% | 9,34% | 6,28% | 5,25% | 5,33% | 4,69% | 4,25% |
| Datum van publicatie | 3/07/19 | 13/07/20 | 14/07/21 | 12/07/22 | 10/07/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +38,66% | 133 mln. | |
| +21,15% | 9,27 mld. | |
| +24,94% | 6,69 mld. | |
| +17,08% | 5,25 mld. | |
| +12,87% | 4,84 mld. | |
| +29,81% | 4,55 mld. | |
| -25,48% | 2,85 mld. | |
| -25,03% | 2,68 mld. | |
| +0,12% | 2,52 mld. | |
| +12,91% | 2,15 mld. |
- Beurs
- Aandelen
- Koers 7888
- Financiën Sanko Gosei Ltd.
