Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,55
CAD
|
-0,66%
|
|
-0,90%
|
+9,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
704,1
|
738,1
|
1.230
|
901,1
|
1.046
|
1.174
|
-
|
-
|
Bedrijfswaarde
1 |
716,3
|
734,8
|
1.557
|
1.270
|
1.046
|
1.402
|
1.362
|
1.174
|
K/w-verhouding
|
26,3
x
|
27,8
x
|
101
x
|
25,4
x
|
26,6
x
|
25,7
x
|
15,1
x
|
-
|
Dividendrendement
|
3,08%
|
3,21%
|
2,53%
|
-
|
-
|
3,17%
|
3,26%
|
-
|
Marktkapitalisatie/omzet
|
1,88
x
|
2,08
x
|
1,86
x
|
1,14
x
|
1,25
x
|
1,33
x
|
1,24
x
|
1,15
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
2,07
x
|
2,36
x
|
1,61
x
|
1,25
x
|
1,59
x
|
1,44
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
12,3
x
|
15,5
x
|
10,6
x
|
8,04
x
|
9,47
x
|
7,72
x
|
5,73
x
|
Bedrijfswaarde/FCF
|
34,6
x
|
17,4
x
|
37,5
x
|
-
|
-
|
20,8
x
|
16,9
x
|
9,85
x
|
FCF Yield
|
2,89%
|
5,76%
|
2,67%
|
-
|
-
|
4,8%
|
5,93%
|
10,2%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
50.472
|
51.044
|
64.212
|
64.409
|
68.957
|
70.951
|
-
|
-
|
Referentieprijs
2 |
13,95
|
14,46
|
19,16
|
13,99
|
15,17
|
16,55
|
16,55
|
16,55
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
23/03/22
|
15/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
374,3
|
354,5
|
661
|
789,1
|
837
|
881,6
|
946,6
|
1.023
|
EBITDA
1 |
55,62
|
59,79
|
100,2
|
120,2
|
130,1
|
148,1
|
176,4
|
205,1
|
Bedrijfsresultaat (EBIT)
1 |
43,44
|
46,62
|
50,93
|
71,12
|
80,94
|
91,7
|
103,8
|
-
|
Operationele Marge
|
11,61%
|
13,15%
|
7,7%
|
9,01%
|
9,67%
|
10,4%
|
10,97%
|
-
|
Resultaat voor belastingen (EBT)
|
30,69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
25,75
|
26,46
|
11,54
|
35,31
|
37,84
|
34,6
|
58,2
|
-
|
Nettomarge
|
6,88%
|
7,46%
|
1,75%
|
4,47%
|
4,52%
|
3,92%
|
6,15%
|
-
|
WPA
2 |
0,5300
|
0,5200
|
0,1900
|
0,5500
|
0,5700
|
0,6450
|
1,095
|
-
|
Free Cash Flow
1 |
20,7
|
42,33
|
41,56
|
-
|
-
|
67,27
|
80,7
|
119,2
|
FCF-marge
|
5,53%
|
11,94%
|
6,29%
|
-
|
-
|
7,63%
|
8,53%
|
11,65%
|
Kasstroomconversie (ebitda)
|
37,22%
|
70,79%
|
41,46%
|
-
|
-
|
45,42%
|
45,74%
|
58,12%
|
Kasstroomconversie (nettowinst)
|
80,4%
|
159,95%
|
360,34%
|
-
|
-
|
194,41%
|
138,66%
|
-
|
Dividend per aandeel
2 |
0,4300
|
0,4647
|
0,4850
|
-
|
-
|
0,5250
|
0,5400
|
-
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
23/03/22
|
15/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
180,8
|
189,5
|
183,5
|
192,1
|
201,4
|
212,1
|
211,6
|
198,4
|
210,1
|
216,8
|
213,9
|
213,1
|
224,2
|
231,2
|
226,8
|
EBITDA
1 |
26,31
|
29,25
|
24,42
|
31,47
|
31,02
|
33,31
|
31,21
|
29,02
|
33,6
|
35,1
|
32,87
|
35,99
|
39,27
|
40
|
39,2
|
Bedrijfsresultaat (EBIT)
1 |
17,26
|
16,9
|
11,09
|
19,23
|
18,99
|
21,82
|
19,03
|
16,76
|
21,24
|
22,79
|
19,3
|
22,1
|
24,8
|
25,5
|
-
|
Operationele Marge
|
9,55%
|
8,92%
|
6,04%
|
10,01%
|
9,43%
|
10,29%
|
8,99%
|
8,45%
|
10,11%
|
10,51%
|
9,02%
|
10,37%
|
11,06%
|
11,03%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
9,125
|
0,945
|
5,347
|
8,125
|
10,58
|
11,26
|
6,039
|
8,789
|
12,05
|
10,96
|
5,9
|
7,9
|
10,1
|
10,7
|
-
|
Nettomarge
|
5,05%
|
0,5%
|
2,91%
|
4,23%
|
5,25%
|
5,31%
|
2,85%
|
4,43%
|
5,74%
|
5,05%
|
2,76%
|
3,71%
|
4,5%
|
4,63%
|
-
|
WPA
2 |
0,1500
|
0,0200
|
0,0800
|
0,1300
|
0,1600
|
0,1800
|
0,0900
|
0,1400
|
0,1800
|
0,1600
|
0,1050
|
0,1550
|
0,2000
|
0,1950
|
-
|
Dividend per aandeel
|
0,1200
|
0,1250
|
0,1250
|
0,1250
|
0,1270
|
-
|
0,1300
|
0,1300
|
0,1300
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
23/03/22
|
11/05/22
|
10/08/22
|
2/11/22
|
15/03/23
|
10/05/23
|
9/08/23
|
1/11/23
|
6/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12,3
|
-
|
326
|
369
|
-
|
228
|
188
|
-
|
Nettokaspositie
1 |
-
|
3,28
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2203
x
|
-
|
3,256
x
|
3,073
x
|
-
|
1,541
x
|
1,064
x
|
-
|
Free Cash Flow
1 |
20,7
|
42,3
|
41,6
|
-
|
-
|
67,3
|
80,7
|
119
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
9,63%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
420,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
0,7700
|
0,9700
|
1,130
|
-
|
-
|
1,340
|
1,830
|
-
|
Capex
1 |
5,95
|
6,98
|
15,7
|
-
|
-
|
20,5
|
21,1
|
24
|
Capex/omzet
|
1,59%
|
1,97%
|
2,38%
|
-
|
-
|
2,33%
|
2,23%
|
2,35%
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
23/03/22
|
15/03/23
|
6/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,55
CAD Gemiddelde koersdoel
21,86
CAD Spread / Gemiddelde doel +32,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,10% | 858 mln. | | +3,05% | 37,28 mld. | | +0,24% | 25,01 mld. | | +11,17% | 7,47 mld. | | +8,99% | 2,62 mld. | | +10,55% | 2,03 mld. | | +6,26% | 1,88 mld. | | +8,00% | 1,63 mld. | | +52,24% | 1,33 mld. | | -99,92% | 1,24 mld. |
Lift & transportmiddelen
|