Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
843
JPY
|
+4,07%
|
|
+4,46%
|
+5,77%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.155
|
2.799
|
2.966
|
3.127
|
3.019
|
3.057
|
Bedrijfswaarde
1 |
3.073
|
2.696
|
3.273
|
2.798
|
1.941
|
3.082
|
K/w-verhouding
|
15,9
x
|
11,6
x
|
11,8
x
|
13,5
x
|
15,2
x
|
-9,38
x
|
Dividendrendement
|
3,1%
|
4,13%
|
3,89%
|
3,69%
|
2,9%
|
1,14%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,13
x
|
0,14
x
|
0,17
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,15
x
|
0,12
x
|
0,16
x
|
0,15
x
|
0,11
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
6,05
x
|
4,95
x
|
5,78
x
|
5,78
x
|
4,13
x
|
16,9
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
10,7
x
|
-12
x
|
4,18
x
|
2,37
x
|
-3,12
x
|
FCF Yield
|
5,52%
|
9,36%
|
-8,37%
|
23,9%
|
42,1%
|
-32%
|
Price to Book
|
0,63
x
|
0,54
x
|
0,57
x
|
0,57
x
|
0,54
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
3.498
|
3.498
|
3.498
|
3.498
|
3.498
|
3.498
|
Referentieprijs
2 |
902,0
|
800,0
|
848,0
|
894,0
|
863,0
|
874,0
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
24/06/20
|
25/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.722
|
22.251
|
20.539
|
18.155
|
17.222
|
17.024
|
EBITDA
1 |
508
|
545
|
566
|
484
|
470
|
182
|
Bedrijfsresultaat (EBIT)
1 |
311
|
346
|
369
|
291
|
276
|
11
|
Operationele Marge
|
1,5%
|
1,55%
|
1,8%
|
1,6%
|
1,6%
|
0,06%
|
Resultaat voor belastingen (EBT)
1 |
331
|
352
|
370
|
346
|
303
|
50
|
Nettowinst (verlies)
1 |
198
|
242
|
251
|
232
|
198
|
-326
|
Nettomarge
|
0,96%
|
1,09%
|
1,22%
|
1,28%
|
1,15%
|
-1,91%
|
WPA
2 |
56,60
|
69,18
|
71,75
|
66,32
|
56,60
|
-93,19
|
Free Cash Flow
1 |
169,5
|
252,4
|
-273,9
|
670
|
817,5
|
-986,4
|
FCF-marge
|
0,82%
|
1,13%
|
-1,33%
|
3,69%
|
4,75%
|
-5,79%
|
Kasstroomconversie (ebitda)
|
33,37%
|
46,31%
|
-
|
138,43%
|
173,94%
|
-
|
Kasstroomconversie (nettowinst)
|
85,61%
|
104,29%
|
-
|
288,79%
|
412,88%
|
-
|
Dividend per aandeel
2 |
28,00
|
33,00
|
33,00
|
33,00
|
25,00
|
10,00
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
24/06/20
|
25/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.188
|
6.640
|
6.728
|
4.006
|
3.142
|
6.873
|
4.058
|
2.836
|
7.285
|
4.396
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-85
|
-248
|
-299
|
-56
|
-249
|
-323
|
-74
|
-241
|
-181
|
142
|
Operationele Marge
|
-1,04%
|
-3,73%
|
-4,44%
|
-1,4%
|
-7,92%
|
-4,7%
|
-1,82%
|
-8,5%
|
-2,48%
|
3,23%
|
Resultaat voor belastingen (EBT)
1 |
-81
|
-252
|
-294
|
-52
|
-60
|
-133
|
-181
|
-238
|
-178
|
154
|
Nettowinst (verlies)
1 |
-61
|
-180
|
-214
|
-39
|
-43
|
-114
|
-141
|
-242
|
-182
|
118
|
Nettomarge
|
-0,74%
|
-2,71%
|
-3,18%
|
-0,97%
|
-1,37%
|
-1,66%
|
-3,47%
|
-8,53%
|
-2,5%
|
2,68%
|
WPA
2 |
-17,60
|
-51,73
|
-61,38
|
-11,23
|
-12,47
|
-32,65
|
-40,51
|
-69,29
|
-52,21
|
33,74
|
Dividend per aandeel
|
10,00
|
10,00
|
10,00
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
5/11/21
|
4/02/22
|
4/08/22
|
4/11/22
|
3/02/23
|
3/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
307
|
-
|
-
|
25
|
Nettokaspositie
1 |
82
|
103
|
-
|
329
|
1.078
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,5424
x
|
-
|
-
|
0,1374
x
|
Free Cash Flow
1 |
170
|
252
|
-274
|
670
|
818
|
-986
|
ROE (netto-inkomsten/eigen vermogen)
|
3,99%
|
4,77%
|
4,84%
|
4,34%
|
3,6%
|
-6,08%
|
ROA (netto-inkomsten/totale activa)
|
1,79%
|
1,92%
|
1,98%
|
1,58%
|
1,55%
|
0,06%
|
Totale activa
1 |
11.038
|
12.584
|
12.673
|
14.728
|
12.759
|
-512.579
|
Nettoactief per aandeel
2 |
1.430
|
1.470
|
1.495
|
1.559
|
1.589
|
1.474
|
Cashflow per aandeel
2 |
247,0
|
315,0
|
312,0
|
266,0
|
365,0
|
279,0
|
Capex
1 |
58
|
277
|
91
|
41
|
107
|
112
|
Capex/omzet
|
0,28%
|
1,24%
|
0,44%
|
0,23%
|
0,62%
|
0,66%
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
24/06/20
|
25/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,77% | 17,63 mln. | | -6,08% | 191 mld. | | +47,73% | 109 mld. | | +77,31% | 73,27 mld. | | +23,41% | 64,45 mld. | | +26,04% | 31,12 mld. | | +68,80% | 20,57 mld. | | +16,15% | 20,68 mld. | | +4,55% | 20,52 mld. | | +1,51% | 16,52 mld. |
Communicatie & Netwerken - Andere
|