SEKISUI CHEMICAL CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.230 JPY | -1,94% |
|
+0,11% | +9,69% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 827.125 | 654.503 | 953.990 | 781.130 | 805.171 | 939.479 | - | - |
| Bedrijfswaarde 1 | 811.089 | 695.348 | 985.021 | 738.982 | 824.548 | 939.691 | 934.593 | 905.520 |
| K/w-verhouding | 12,6 x | 11,2 x | 23,1 x | 21,1 x | 11,8 x | 12,2 x | 12,1 x | 11,3 x |
| Dividendrendement | 2,47% | 3,21% | 2,21% | 2,79% | 3,14% | 3,32% | 3,39% | 3,51% |
| Marktkapitalisatie/omzet | 0,72 x | 0,58 x | 0,9 x | 0,67 x | 0,65 x | 0,75 x | 0,72 x | 0,69 x |
| Bedrijfswaarde/omzet | 0,71 x | 0,62 x | 0,93 x | 0,64 x | 0,66 x | 0,75 x | 0,71 x | 0,67 x |
| Bedrijfswaarde/EBITDA | 5,91 x | 5,22 x | 8,44 x | 5,37 x | 5,72 x | 6,39 x | 5,89 x | 5,28 x |
| Bedrijfswaarde/FCF | 32,3 x | 17,4 x | 49,5 x | 6,86 x | 68,1 x | 22,2 x | 19,5 x | 25,9 x |
| FCF Yield | 3,1% | 5,75% | 2,02% | 14,6% | 1,47% | 4,51% | 5,14% | 3,87% |
| Price to Book | 1,36 x | 1,07 x | 1,43 x | 1,16 x | 1,14 x | 1,19 x | 1,13 x | 1,09 x |
| Aantal aandelen (in duizenden) | 464.938 | 456.736 | 448.937 | 444.076 | 429.196 | 421.386 | - | - |
| Referentieprijs 2 | 1.779 | 1.433 | 2.125 | 1.759 | 1.876 | 2.230 | 2.230 | 2.230 |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 27/04/22 | 28/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.142.713 | 1.129.254 | 1.056.560 | 1.157.945 | 1.242.521 | 1.256.538 | 1.308.525 | 1.353.100 |
| EBITDA 1 | 137.323 | 133.230 | 116.645 | 137.583 | 144.072 | 147.071 | 158.688 | 171.659 |
| Bedrijfsresultaat (EBIT) 1 | 95.686 | 87.768 | 67.300 | 88.879 | 91.666 | 94.399 | 101.000 | 112.833 |
| Operationele Marge | 8,37% | 7,77% | 6,37% | 7,68% | 7,38% | 7,51% | 7,72% | 8,34% |
| Resultaat voor belastingen (EBT) 1 | 93.908 | 83.581 | 63.179 | 69.859 | 99.494 | 111.479 | 108.000 | 117.000 |
| Nettowinst (verlies) 1 | 66.093 | 58.931 | 41.544 | 37.067 | 69.263 | 77.930 | 72.250 | 82.167 |
| Nettomarge | 5,78% | 5,22% | 3,93% | 3,2% | 5,57% | 6,2% | 5,52% | 6,07% |
| WPA 2 | 141,7 | 128,2 | 91,92 | 83,17 | 159,2 | 183,5 | 184,2 | 197,2 |
| Free Cash Flow 1 | 25.131 | 39.964 | 19.912 | 107.717 | 12.113 | 42.358 | 48.000 | 35.000 |
| FCF-marge | 2,2% | 3,54% | 1,88% | 9,3% | 0,97% | 3,37% | 3,67% | 2,59% |
| Kasstroomconversie (ebitda) | 18,3% | 30% | 17,07% | 78,29% | 8,41% | 28,8% | 30,25% | 20,39% |
| Kasstroomconversie (nettowinst) | 38,02% | 67,81% | 47,93% | 290,6% | 17,49% | 54,35% | 66,44% | 42,6% |
| Dividend per aandeel 2 | 44,00 | 46,00 | 47,00 | 49,00 | 59,00 | 74,00 | 75,50 | 78,33 |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 27/04/22 | 28/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 556.515 | 490.041 | 299.346 | 547.942 | 290.708 | 319.294 | 282.271 | 325.494 | 607.765 | 304.466 | 330.290 | 285.393 | 325.901 | 611.294 | 312.636 | 332.608 | 645.244 | 290.000 | 344.600 | 634.600 | 692.100 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 41.497 | 22.149 | 24.400 | 35.520 | 21.933 | 31.426 | 13.844 | 26.500 | 40.344 | 22.122 | 29.200 | 15.285 | 25.870 | 41.155 | 24.678 | 28.566 | 53.244 | 16.000 | 26.800 | 42.800 | 59.200 |
| Operationele Marge | 7,46% | 4,52% | 8,15% | 6,48% | 7,54% | 9,84% | 4,9% | 8,14% | 6,64% | 7,27% | 8,84% | 5,36% | 7,94% | 6,73% | 7,89% | 8,59% | 8,25% | 5,52% | 7,78% | 6,74% | 8,55% |
| Resultaat voor belastingen (EBT) 1 | 41.163 | 19.194 | -6.573 | 12.414 | 25.158 | 32.287 | 20.911 | 32.619 | 53.530 | 19.598 | 26.366 | 35.590 | 29.350 | 64.940 | 20.926 | 25.613 | - | 18.500 | 28.500 | 47.000 | 61.000 |
| Nettowinst (verlies) 1 | 29.633 | 12.690 | -16.447 | -3.914 | 16.648 | 24.333 | 14.578 | 24.523 | 39.101 | 13.700 | 16.462 | 24.129 | 20.321 | 44.450 | 13.982 | 19.498 | 33.480 | 12.500 | 19.500 | 32.000 | 43.000 |
| Nettomarge | 5,32% | 2,59% | -5,49% | -0,71% | 5,73% | 7,62% | 5,16% | 7,53% | 6,43% | 4,5% | 4,98% | 8,45% | 6,24% | 7,27% | 4,47% | 5,86% | 5,19% | 4,31% | 5,66% | 5,04% | 6,21% |
| WPA 2 | 64,17 | 27,93 | -36,78 | -8,760 | 37,30 | 54,63 | 33,08 | 56,10 | 89,18 | 31,70 | 38,31 | 56,40 | 47,78 | 104,2 | 33,04 | 46,26 | - | 29,80 | 46,70 | 76,50 | 103,0 |
| Dividend per aandeel 2 | 23,00 | 23,00 | 24,00 | 24,00 | - | 25,00 | - | 29,00 | 29,00 | - | 30,00 | - | 35,00 | 35,00 | - | 36,00 | - | - | 35,00 | 35,00 | 38,00 |
| Datum van publicatie | 30/10/19 | 29/10/20 | 28/10/21 | 28/10/21 | 31/01/22 | 27/04/22 | 28/07/22 | 27/10/22 | 27/10/22 | 30/01/23 | 28/04/23 | 28/07/23 | 30/10/23 | 30/10/23 | 30/01/24 | 26/04/24 | 26/04/24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 40.845 | 31.031 | - | 19.377 | 5.496 | - | - |
| Nettokaspositie 1 | 16.036 | - | - | 42.148 | - | - | 4.886 | 33.959 |
| Hefboom (schuld/ebitda) | - | 0,3066 x | 0,266 x | - | 0,1345 x | 0,0371 x | - | - |
| Free Cash Flow 1 | 25.131 | 39.964 | 19.912 | 107.717 | 12.113 | 42.358 | 48.000 | 35.000 |
| ROE (netto-inkomsten/eigen vermogen) | 11,1% | 10,1% | 6,5% | 5,5% | 10% | 10,4% | 9,52% | 10,3% |
| ROA (netto-inkomsten/totale activa) | 9,21% | 8,18% | 5,56% | 8,26% | 8,59% | 8,3% | 8,1% | 8,5% |
| Totale activa 1 | 717.660 | 720.095 | 746.841 | 448.824 | 806.328 | 938.570 | 891.975 | 966.667 |
| Nettoactief per aandeel 2 | 1.308 | 1.334 | 1.486 | 1.519 | 1.643 | 1.880 | 1.979 | 2.037 |
| Cashflow per aandeel 2 | 225,0 | 220,0 | 191,0 | 186,0 | 272,0 | 304,0 | 321,0 | 329,0 |
| Capex 1 | 73.595 | 52.683 | 55.359 | 53.923 | 59.349 | 64.274 | 75.000 | 75.000 |
| Capex/omzet | 6,44% | 4,67% | 5,24% | 4,66% | 4,78% | 5,12% | 5,73% | 5,54% |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 27/04/22 | 28/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
4
Laatste slotkoers
2.230
JPY
Gemiddelde koersdoel
2.278
JPY
Spread / Gemiddelde doel
+2,15%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +9,69% | 6,11 mld. | |
| -4,29% | 47,9 mld. | |
| +10,30% | 23,95 mld. | |
| +3,86% | 18,46 mld. | |
| +17,08% | 15,45 mld. | |
| +17,95% | 12,63 mld. | |
| +27,53% | 7,13 mld. | |
| +5,00% | 6,35 mld. | |
| +5,44% | 5,95 mld. | |
| -7,48% | 5,91 mld. |
- Beurs
- Aandelen
- Koers 4204
- Financiën Sekisui Chemical Co., Ltd.
