slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
40,1
RUB
|
+0,05%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.174
|
7.607
|
38.327
|
48.612
|
41.303
|
41.303
|
Bedrijfswaarde
1 |
24.358
|
33.023
|
76.051
|
87.413
|
83.750
|
92.051
|
K/w-verhouding
|
9,41
x
|
3,36
x
|
159
x
|
4,84
x
|
8,39
x
|
-3,8
x
|
Dividendrendement
|
-
|
17,9%
|
9,89%
|
7,8%
|
-
|
9,98%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,36
x
|
1,19
x
|
1,41
x
|
1,24
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
1,53
x
|
1,55
x
|
2,36
x
|
2,53
x
|
2,52
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
4,1
x
|
4,55
x
|
5,57
x
|
4,92
x
|
8,62
x
|
6,25
x
|
Bedrijfswaarde/FCF
|
-10,6
x
|
-5,55
x
|
50,4
x
|
-34,4
x
|
-73,3
x
|
8,77
x
|
FCF Yield
|
-9,41%
|
-18%
|
1,98%
|
-2,9%
|
-1,36%
|
11,4%
|
Price to Book
|
0,35
x
|
0,51
x
|
1,86
x
|
1,99
x
|
1,13
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
620.500
|
620.500
|
842.355
|
842.355
|
1.030.000
|
1.030.000
|
Referentieprijs
2 |
9,950
|
12,26
|
45,50
|
57,71
|
40,10
|
40,10
|
Datum van publicatie
|
17/06/19
|
6/04/20
|
4/06/21
|
29/04/22
|
29/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
15.892
|
21.354
|
32.264
|
34.550
|
33.252
|
53.496
|
EBITDA
1 |
5.939
|
7.264
|
13.650
|
17.770
|
9.714
|
14.735
|
Bedrijfsresultaat (EBIT)
1 |
4.678
|
5.671
|
11.616
|
12.743
|
4.346
|
5.333
|
Operationele Marge
|
29,44%
|
26,56%
|
36%
|
36,88%
|
13,07%
|
9,97%
|
Resultaat voor belastingen (EBT)
1 |
658,2
|
2.448
|
-2.168
|
11.664
|
5.409
|
-13.939
|
Nettowinst (verlies)
1 |
655,9
|
2.442
|
240,9
|
10.081
|
4.795
|
-10.862
|
Nettomarge
|
4,13%
|
11,44%
|
0,75%
|
29,18%
|
14,42%
|
-20,3%
|
WPA
2 |
1,057
|
3,653
|
0,2860
|
11,91
|
4,780
|
-10,55
|
Free Cash Flow
1 |
-2.292
|
-5.952
|
1.509
|
-2.539
|
-1.143
|
10.490
|
FCF-marge
|
-14,42%
|
-27,87%
|
4,68%
|
-7,35%
|
-3,44%
|
19,61%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
11,05%
|
-
|
-
|
71,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
626,22%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
2,200
|
4,500
|
4,500
|
-
|
4,000
|
Datum van publicatie
|
17/06/19
|
6/04/20
|
4/06/21
|
29/04/22
|
29/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
18.184
|
25.416
|
37.724
|
38.801
|
42.447
|
50.748
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,062
x
|
3,499
x
|
2,764
x
|
2,184
x
|
4,37
x
|
3,444
x
|
Free Cash Flow
1 |
-2.292
|
-5.952
|
1.509
|
-2.539
|
-1.143
|
10.490
|
ROE (netto-inkomsten/eigen vermogen)
|
3,78%
|
10,4%
|
0,02%
|
38,1%
|
11,9%
|
-36%
|
ROA (netto-inkomsten/totale activa)
|
6,11%
|
6,51%
|
10,9%
|
9,91%
|
2,45%
|
2,46%
|
Totale activa
1 |
10.730
|
37.511
|
2.209
|
101.706
|
195.435
|
-441.682
|
Nettoactief per aandeel
2 |
28,10
|
24,20
|
24,50
|
29,00
|
35,40
|
23,60
|
Cashflow per aandeel
2 |
3,830
|
0,8900
|
4,250
|
0,6600
|
18,20
|
9,970
|
Capex
1 |
2.078
|
3.090
|
4.412
|
8.598
|
18.463
|
8.938
|
Capex/omzet
|
13,08%
|
14,47%
|
13,68%
|
24,89%
|
55,52%
|
16,71%
|
Datum van publicatie
|
17/06/19
|
6/04/20
|
4/06/21
|
29/04/22
|
29/04/23
|
12/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 467 mln. | | +16,12% | 54,49 mld. | | +38,72% | 37,32 mld. | | +7,02% | 32,22 mld. | | +26,97% | 27,01 mld. | | +57,13% | 12,09 mld. | | +58,42% | 11,23 mld. | | +2,27% | 10,8 mld. | | +14,48% | 8,99 mld. | | -.--% | 8,97 mld. |
Goudwinning
|