slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,77
CNY
|
+0,27%
|
|
+1,62%
|
-2,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.391
|
14.075
|
15.710
|
10.935
|
8.358
|
8.019
|
-
|
-
|
Bedrijfswaarde
1 |
46.029
|
45.885
|
47.146
|
41.976
|
38.022
|
36.610
|
35.815
|
33.505
|
K/w-verhouding
|
15,4
x
|
17,8
x
|
12,9
x
|
166
x
|
-8,62
x
|
-26
x
|
-62,8
x
|
-754
x
|
Dividendrendement
|
2,95%
|
2,88%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,46
x
|
0,48
x
|
0,34
x
|
0,31
x
|
0,3
x
|
0,29
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,49
x
|
1,43
x
|
1,31
x
|
1,43
x
|
1,35
x
|
1,28
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
6,73
x
|
11,7
x
|
6,77
x
|
9,72
x
|
21,1
x
|
19,9
x
|
20,3
x
|
19,7
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,59
x
|
1,02
x
|
1,13
x
|
0,82
x
|
-
|
0,63
x
|
0,62
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
2.904.608
|
2.904.608
|
2.904.608
|
2.900.142
|
2.877.213
|
2.877.213
|
-
|
-
|
Referentieprijs
2 |
5,090
|
6,420
|
7,240
|
4,980
|
3,880
|
3,770
|
3,770
|
3,770
|
Datum van publicatie
|
27/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.395
|
30.737
|
33.020
|
32.004
|
26.609
|
27.019
|
27.925
|
28.724
|
EBITDA
1 |
6.835
|
3.905
|
6.961
|
4.319
|
1.804
|
1.839
|
1.767
|
1.700
|
Bedrijfsresultaat (EBIT)
1 |
1.584
|
1.585
|
4.543
|
2.001
|
-515,4
|
-221,1
|
-235,5
|
-247
|
Operationele Marge
|
5,21%
|
5,16%
|
13,76%
|
6,25%
|
-1,94%
|
-0,82%
|
-0,84%
|
-0,86%
|
Resultaat voor belastingen (EBT)
1 |
2.048
|
2.172
|
2.306
|
182,3
|
-
|
148,3
|
602,8
|
829,6
|
Nettowinst (verlies)
1 |
1.657
|
1.712
|
2.066
|
189,3
|
-1.281
|
-426,2
|
-179
|
-22,83
|
Nettomarge
|
5,45%
|
5,57%
|
6,26%
|
0,59%
|
-4,82%
|
-1,58%
|
-0,64%
|
-0,08%
|
WPA
2 |
0,3300
|
0,3600
|
0,5600
|
0,0300
|
-0,4500
|
-0,1450
|
-0,0600
|
-0,005000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,1850
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
17.047
|
13.600
|
17.137
|
17.173
|
15.847
|
16.676
|
15.328
|
12.565
|
14.044
|
12.616
|
12.493
|
12.484
|
12.608
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
2.324
|
1.072
|
284,5
|
1.716
|
-903,9
|
-403,7
|
-104,2
|
-116,9
|
-124,1
|
-111,4
|
Operationele Marge
|
-
|
-
|
-
|
13,53%
|
6,76%
|
1,71%
|
11,2%
|
-7,19%
|
-2,87%
|
-0,83%
|
-0,94%
|
-0,99%
|
-0,88%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3170
|
0,0510
|
0,3100
|
0,6040
|
-0,0440
|
0,0640
|
-0,0340
|
-0,2500
|
-0,2000
|
-0,1700
|
-0,1700
|
-0,1700
|
-0,1600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
10/08/20
|
25/03/21
|
26/08/21
|
30/03/22
|
30/08/22
|
30/03/23
|
30/08/23
|
28/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
33.638
|
31.809
|
31.436
|
31.040
|
29.664
|
28.591
|
27.796
|
25.486
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,921
x
|
8,145
x
|
4,516
x
|
7,187
x
|
16,44
x
|
15,54
x
|
15,73
x
|
14,99
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,57%
|
5,84%
|
9,53%
|
0,55%
|
-
|
0,82%
|
3,39%
|
4,69%
|
ROA (netto-inkomsten/totale activa)
|
1,63%
|
1,81%
|
2,37%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
101.630
|
94.744
|
87.208
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
8,670
|
6,300
|
6,400
|
6,070
|
-
|
5,940
|
6,090
|
6,340
|
Cashflow per aandeel
2 |
4,210
|
3,770
|
2,880
|
1,160
|
-
|
-0,2900
|
2,970
|
0,3700
|
Capex
|
975
|
122
|
415
|
653
|
-
|
-
|
-
|
-
|
Capex/omzet
|
3,21%
|
0,4%
|
1,26%
|
2,04%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
25/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
3,77
CNY Gemiddelde koersdoel
2,3
CNY Spread / Gemiddelde doel -38,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,84% | 1,11 mld. | | -3,17% | 18,78 mld. | | +7,10% | 14,99 mld. | | +5,03% | 10,18 mld. | | -1,67% | 6,08 mld. | | +8,82% | 4,88 mld. | | +17,55% | 3,98 mld. | | +16,91% | 3,15 mld. | | +63,21% | 2,67 mld. | | +12,02% | 1,76 mld. |
Papierproducten - Andere
|