Beurs gesloten -
Hong Kong S.E.
10:08:07 18-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,8
HKD
|
-0,25%
|
|
-2,59%
|
+6,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
93.083
|
95.916
|
77.359
|
80.255
|
94.218
|
112.037
|
-
|
-
|
Bedrijfswaarde
1 |
98.178
|
104.030
|
85.126
|
93.950
|
134.074
|
147.371
|
144.195
|
141.278
|
K/w-verhouding
|
77,7
x
|
45,4
x
|
-209
x
|
95,8
x
|
54,5
x
|
30,6
x
|
25,1
x
|
20,1
x
|
Dividendrendement
|
0,31%
|
0,21%
|
0,27%
|
0,37%
|
0,61%
|
0,84%
|
0,56%
|
0,4%
|
Marktkapitalisatie/omzet
|
1,49
x
|
1,51
x
|
2,28
x
|
1,6
x
|
1,59
x
|
1,49
x
|
1,49
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,63
x
|
2,51
x
|
1,87
x
|
2,26
x
|
1,96
x
|
1,91
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
20,5
x
|
16,8
x
|
33,6
x
|
17,9
x
|
14,1
x
|
10,3
x
|
8,98
x
|
8,65
x
|
Bedrijfswaarde/FCF
|
-
|
99,6
x
|
-53,8
x
|
-
|
-57,6
x
|
-132
x
|
-1.639
x
|
129
x
|
FCF Yield
|
-
|
1%
|
-1,86%
|
-
|
-1,74%
|
-0,76%
|
-0,06%
|
0,77%
|
Price to Book
|
4,37
x
|
4,12
x
|
2,88
x
|
3,74
x
|
3,09
x
|
3,36
x
|
3,03
x
|
2,7
x
|
Aantal aandelen (in duizenden)
|
4.339.456
|
4.313.947
|
4.473.430
|
4.473.430
|
4.473.430
|
4.473.430
|
-
|
-
|
Referentieprijs
2 |
23,30
|
23,62
|
18,82
|
19,16
|
22,87
|
27,50
|
27,50
|
27,50
|
Datum van publicatie
|
27/03/20
|
30/03/21
|
28/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
62.613
|
63.645
|
33.935
|
50.306
|
59.275
|
75.312
|
75.310
|
79.321
|
EBITDA
1 |
4.799
|
6.176
|
2.535
|
5.263
|
9.476
|
14.285
|
16.049
|
16.331
|
Bedrijfsresultaat (EBIT)
1 |
2.760
|
3.742
|
68,48
|
3.126
|
3.621
|
7.474
|
9.196
|
10.980
|
Operationele Marge
|
4,41%
|
5,88%
|
0,2%
|
6,21%
|
6,11%
|
9,92%
|
12,21%
|
13,84%
|
Resultaat voor belastingen (EBT)
1 |
2.120
|
3.184
|
22,46
|
1.902
|
3.563
|
7.033
|
8.418
|
10.270
|
Nettowinst (verlies)
1 |
1.322
|
2.232
|
-193,7
|
838,3
|
2.328
|
4.099
|
4.934
|
6.125
|
Nettomarge
|
2,11%
|
3,51%
|
-0,57%
|
1,67%
|
3,93%
|
5,44%
|
6,55%
|
7,72%
|
WPA
2 |
0,3000
|
0,5200
|
-0,0900
|
0,2000
|
0,4200
|
0,8982
|
1,096
|
1,369
|
Free Cash Flow
1 |
-
|
1.044
|
-1.582
|
-
|
-2.329
|
-1.115
|
-88
|
1.094
|
FCF-marge
|
-
|
1,64%
|
-4,66%
|
-
|
-3,93%
|
-1,48%
|
-0,12%
|
1,38%
|
Kasstroomconversie (ebitda)
|
-
|
16,91%
|
-
|
-
|
-
|
-
|
-
|
6,7%
|
Kasstroomconversie (nettowinst)
|
-
|
46,79%
|
-
|
-
|
-
|
-
|
-
|
17,86%
|
Dividend per aandeel
2 |
0,0714
|
0,0500
|
0,0500
|
0,0700
|
0,1400
|
0,2322
|
0,1550
|
0,1100
|
Datum van publicatie
|
27/03/20
|
30/03/21
|
28/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
13.898
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
465,4
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
3,35%
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,1900
|
0,0500
|
0,0800
|
0,1900
|
0,1300
|
0,1800
|
0,2000
|
0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/22
|
19/04/22
|
27/10/23
|
28/03/24
|
27/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.095
|
8.114
|
7.767
|
13.695
|
39.856
|
35.334
|
32.157
|
29.240
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,062
x
|
1,314
x
|
3,064
x
|
2,602
x
|
4,206
x
|
2,474
x
|
2,004
x
|
1,791
x
|
Free Cash Flow
1 |
-
|
1.044
|
-1.582
|
-
|
-2.329
|
-1.115
|
-88
|
1.094
|
ROE (netto-inkomsten/eigen vermogen)
|
5,49%
|
9,29%
|
-1,7%
|
3,64%
|
7,84%
|
11,3%
|
12,3%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
2,3%
|
3,62%
|
-0,26%
|
0,98%
|
2,07%
|
2,9%
|
3,12%
|
3,5%
|
Totale activa
1 |
57.441
|
61.655
|
74.495
|
85.129
|
112.659
|
141.349
|
158.268
|
175.177
|
Nettoactief per aandeel
2 |
5,330
|
5,740
|
6,530
|
5,130
|
7,400
|
8,190
|
9,080
|
10,20
|
Cashflow per aandeel
2 |
0,9600
|
1,350
|
0,4100
|
0,6600
|
1,530
|
3,130
|
3,360
|
3,940
|
Capex
1 |
4.174
|
4.766
|
3.404
|
4.005
|
9.178
|
10.000
|
9.025
|
7.833
|
Capex/omzet
|
6,67%
|
7,49%
|
10,03%
|
7,96%
|
15,48%
|
13,28%
|
11,98%
|
9,87%
|
Datum van publicatie
|
27/03/20
|
30/03/21
|
28/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
27,5
CNY Gemiddelde koersdoel
30,29
CNY Spread / Gemiddelde doel +10,15% Consensus |