Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,95
HKD
|
+1,04%
|
|
+2,63%
|
-9,72%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
16.834
|
7.051
|
3.939
|
8.322
|
6.162
|
7.301
|
Bedrijfswaarde
1 |
29.770
|
26.525
|
28.598
|
36.507
|
36.609
|
34.352
|
K/w-verhouding
|
9,93
x
|
5,59
x
|
6,48
x
|
14,3
x
|
-15,6
x
|
23,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,68
x
|
1,01
x
|
0,62
x
|
1,5
x
|
1,02
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
2,97
x
|
3,8
x
|
4,51
x
|
6,58
x
|
6,08
x
|
6,49
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
8,5
x
|
11,2
x
|
12,3
x
|
13,8
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
-6,18
x
|
-7,88
x
|
-8,52
x
|
-22,4
x
|
-17,9
x
|
-43,6
x
|
FCF Yield
|
-16,2%
|
-12,7%
|
-11,7%
|
-4,46%
|
-5,58%
|
-2,29%
|
Price to Book
|
1,97
x
|
0,79
x
|
0,48
x
|
0,87
x
|
0,55
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
1.270.508
|
1.270.508
|
1.270.508
|
1.270.508
|
1.270.508
|
2.246.589
|
Referentieprijs
2 |
13,25
|
5,550
|
3,100
|
6,550
|
4,850
|
3,250
|
Datum van publicatie
|
26/04/18
|
26/04/19
|
29/04/20
|
29/04/21
|
26/04/22
|
26/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
10.040
|
6.980
|
6.336
|
5.552
|
6.023
|
5.296
|
EBITDA
1 |
2.630
|
3.120
|
2.553
|
2.973
|
2.656
|
3.278
|
Bedrijfsresultaat (EBIT)
1 |
2.142
|
2.191
|
2.193
|
2.204
|
1.312
|
1.956
|
Operationele Marge
|
21,33%
|
31,39%
|
34,62%
|
39,69%
|
21,79%
|
36,93%
|
Resultaat voor belastingen (EBT)
1 |
1.862
|
1.538
|
1.032
|
1.018
|
-264,9
|
283,5
|
Nettowinst (verlies)
1 |
1.560
|
1.269
|
682,9
|
660
|
-321,3
|
258,2
|
Nettomarge
|
15,54%
|
18,17%
|
10,78%
|
11,89%
|
-5,33%
|
4,88%
|
WPA
2 |
1,335
|
0,9934
|
0,4783
|
0,4587
|
-0,3100
|
0,1375
|
Free Cash Flow
1 |
-4.817
|
-3.365
|
-3.358
|
-1.628
|
-2.041
|
-787,3
|
FCF-marge
|
-47,98%
|
-48,2%
|
-53%
|
-29,33%
|
-33,89%
|
-14,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/18
|
26/04/19
|
29/04/20
|
29/04/21
|
26/04/22
|
26/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
12.936
|
19.474
|
24.659
|
28.186
|
30.448
|
27.051
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,919
x
|
6,241
x
|
9,66
x
|
9,481
x
|
11,46
x
|
8,253
x
|
Free Cash Flow
1 |
-4.817
|
-3.365
|
-3.358
|
-1.628
|
-2.041
|
-787
|
ROE (netto-inkomsten/eigen vermogen)
|
23,4%
|
13,9%
|
7,7%
|
7,35%
|
-2,29%
|
1,66%
|
ROA (netto-inkomsten/totale activa)
|
5%
|
3,45%
|
2,87%
|
2,52%
|
1,46%
|
2,29%
|
Totale activa
1 |
31.226
|
36.783
|
23.811
|
26.192
|
-21.936
|
11.291
|
Nettoactief per aandeel
2 |
6,740
|
7,040
|
6,430
|
7,560
|
8,860
|
6,480
|
Cashflow per aandeel
2 |
3,760
|
2,180
|
2,910
|
1,980
|
0,9000
|
1,620
|
Capex
1 |
3.373
|
3.437
|
3.311
|
2.124
|
1.347
|
966
|
Capex/omzet
|
33,6%
|
49,23%
|
52,26%
|
38,26%
|
22,36%
|
18,25%
|
Datum van publicatie
|
26/04/18
|
26/04/19
|
29/04/20
|
29/04/21
|
26/04/22
|
26/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,72% | 560 mln. | | +593,58% | 3,43 mld. | | -7,17% | 2,8 mld. | | -5,23% | 1,57 mld. | | -24,24% | 867 mln. | | -5,71% | 850 mln. | | -23,49% | 611 mln. | | -47,00% | 579 mln. | | +53,28% | 517 mln. | | 0,00% | 475 mln. |
zonneenergie voorzieningen
|