slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,18
CNY
|
-2,15%
|
|
-1,16%
|
+10,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.445
|
29.838
|
26.119
|
18.847
|
16.989
|
18.701
|
-
|
-
|
Bedrijfswaarde
1 |
16.445
|
28.706
|
25.234
|
17.500
|
15.524
|
15.604
|
15.015
|
14.303
|
K/w-verhouding
|
35,9
x
|
52,8
x
|
44,3
x
|
27,6
x
|
21,9
x
|
18,8
x
|
16
x
|
13,8
x
|
Dividendrendement
|
1,09%
|
0,6%
|
0,68%
|
1,06%
|
1,56%
|
1,76%
|
2,06%
|
2,34%
|
Marktkapitalisatie/omzet
|
5,5
x
|
8,71
x
|
6,74
x
|
4,5
x
|
3,41
x
|
3,32
x
|
2,92
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
5,5
x
|
8,38
x
|
6,51
x
|
4,18
x
|
3,12
x
|
2,77
x
|
2,34
x
|
2,03
x
|
Bedrijfswaarde/EBITDA
|
21,8
x
|
32,1
x
|
26,9
x
|
17,4
x
|
12,5
x
|
9,9
x
|
8,32
x
|
6,89
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,25
x
|
7,01
x
|
5,59
x
|
2,71
x
|
2,25
x
|
2,26
x
|
2,05
x
|
1,87
x
|
Aantal aandelen (in duizenden)
|
594.968
|
594.968
|
594.968
|
663.614
|
663.614
|
663.614
|
-
|
-
|
Referentieprijs
2 |
27,64
|
50,15
|
43,90
|
28,40
|
25,60
|
28,18
|
28,18
|
28,18
|
Datum van publicatie
|
28/04/20
|
26/04/21
|
25/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.992
|
3.427
|
3.875
|
4.187
|
4.982
|
5.625
|
6.411
|
7.058
|
EBITDA
1 |
755,4
|
895,2
|
938,9
|
1.006
|
1.241
|
1.576
|
1.805
|
2.076
|
Bedrijfsresultaat (EBIT)
1 |
586,3
|
677,3
|
698,3
|
711,1
|
916,4
|
1.167
|
1.369
|
1.583
|
Operationele Marge
|
19,59%
|
19,76%
|
18,02%
|
16,98%
|
18,39%
|
20,75%
|
21,35%
|
22,43%
|
Resultaat voor belastingen (EBT)
1 |
546
|
653,5
|
688,7
|
708,1
|
910,8
|
1.161
|
1.364
|
1.584
|
Nettowinst (verlies)
1 |
458,7
|
564,4
|
591,1
|
618,3
|
775,8
|
994,5
|
1.169
|
1.353
|
Nettomarge
|
15,33%
|
16,47%
|
15,25%
|
14,77%
|
15,57%
|
17,68%
|
18,23%
|
19,17%
|
WPA
2 |
0,7700
|
0,9500
|
0,9900
|
1,030
|
1,170
|
1,497
|
1,761
|
2,038
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,4000
|
0,4962
|
0,5802
|
0,6590
|
Datum van publicatie
|
28/04/20
|
26/04/21
|
25/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
1.012
|
1.199
|
1.237
|
1.186
|
2.422
|
1.251
|
1.308
|
1.267
|
1.334
|
1.408
|
1.472
|
1.537
|
1.474
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
137,3
|
198,4
|
267,2
|
-
|
276,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
11,45%
|
16,05%
|
22,53%
|
-
|
22,07%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
385,5
|
-
|
-
|
220,8
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
18,47%
|
15,91%
|
-
|
-
|
17,42%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2000
|
0,2600
|
0,2800
|
0,2900
|
0,2000
|
0,2500
|
0,3309
|
-
|
0,3500
|
0,2400
|
0,3300
|
0,3600
|
0,3700
|
0,3200
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/04/22
|
25/04/22
|
29/08/22
|
28/10/22
|
24/04/23
|
24/04/23
|
28/08/23
|
28/08/23
|
18/10/23
|
22/04/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.132
|
885
|
1.347
|
1.465
|
3.097
|
3.685
|
4.398
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
14%
|
13,3%
|
12,3%
|
10,7%
|
12,2%
|
12,9%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
9,37%
|
10,5%
|
-
|
8,14%
|
-
|
9,82%
|
10,3%
|
10,4%
|
Totale activa
1 |
4.897
|
5.396
|
-
|
7.597
|
-
|
10.129
|
11.309
|
13.042
|
Nettoactief per aandeel
2 |
6,500
|
7,150
|
7,850
|
10,50
|
11,40
|
12,40
|
13,80
|
15,10
|
Cashflow per aandeel
2 |
1,010
|
0,9500
|
1,260
|
0,3800
|
1,580
|
1,570
|
2,030
|
2,220
|
Capex
1 |
586
|
534
|
806
|
700
|
669
|
891
|
742
|
939
|
Capex/omzet
|
19,57%
|
15,58%
|
20,79%
|
16,71%
|
13,43%
|
15,84%
|
11,58%
|
13,3%
|
Datum van publicatie
|
28/04/20
|
26/04/21
|
25/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Laatste slotkoers
28,18
CNY Gemiddelde koersdoel
34,95
CNY Spread / Gemiddelde doel +24,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,08% | 2,58 mld. | | +4,93% | 4,61 mld. | | +7,25% | 3,5 mld. | | -19,60% | 2,05 mld. | | -11,50% | 1,2 mld. | | 0,00% | 598 mln. | | +6,12% | 372 mln. | | -18,11% | 337 mln. | | -32,38% | 244 mln. | | -1,60% | 193 mln. |
Glascontainers & Verpakkingen
|