slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,41
CNY
|
0,00%
|
|
+0,27%
|
-12,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.059
|
55.763
|
111.525
|
72.170
|
44.748
|
39.181
|
-
|
-
|
Bedrijfswaarde
1 |
37.959
|
52.095
|
109.932
|
72.762
|
45.276
|
36.894
|
36.256
|
39.181
|
K/w-verhouding
|
56,8
x
|
73,9
x
|
63,7
x
|
23,3
x
|
22,3
x
|
14,7
x
|
11,8
x
|
11
x
|
Dividendrendement
|
0,53%
|
0,36%
|
0,31%
|
0,66%
|
0,67%
|
1,33%
|
1,68%
|
1,6%
|
Marktkapitalisatie/omzet
|
7,72
x
|
10,6
x
|
12,4
x
|
4,67
x
|
2,92
x
|
2,1
x
|
1,68
x
|
1,57
x
|
Bedrijfswaarde/omzet
|
7,91
x
|
9,87
x
|
12,2
x
|
4,71
x
|
2,95
x
|
1,97
x
|
1,56
x
|
1,57
x
|
Bedrijfswaarde/EBITDA
|
42,7
x
|
50,6
x
|
45,7
x
|
17,1
x
|
14,6
x
|
8,13
x
|
6,49
x
|
6,41
x
|
Bedrijfswaarde/FCF
|
-68
x
|
-931
x
|
-117
x
|
-45,7
x
|
-16
x
|
112
x
|
43,7
x
|
-
|
FCF Yield
|
-1,47%
|
-0,11%
|
-0,85%
|
-2,19%
|
-6,27%
|
0,89%
|
2,29%
|
-
|
Price to Book
|
10,9
x
|
6,25
x
|
10,6
x
|
5,36
x
|
2,52
x
|
2,05
x
|
1,77
x
|
1,51
x
|
Aantal aandelen (in duizenden)
|
1.766.988
|
2.014.397
|
2.013.712
|
2.016.703
|
2.137.996
|
2.128.222
|
-
|
-
|
Referentieprijs
2 |
20,97
|
27,68
|
55,38
|
35,79
|
20,93
|
18,41
|
18,41
|
18,41
|
Datum van publicatie
|
26/03/20
|
15/03/21
|
28/03/22
|
27/03/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.799
|
5.281
|
8.996
|
15.464
|
15.340
|
18.685
|
23.275
|
24.996
|
EBITDA
1 |
888,8
|
1.029
|
2.405
|
4.254
|
3.109
|
4.540
|
5.589
|
6.116
|
Bedrijfsresultaat (EBIT)
1 |
764,7
|
826
|
2.036
|
3.684
|
2.364
|
3.475
|
4.267
|
4.580
|
Operationele Marge
|
15,94%
|
15,64%
|
22,64%
|
23,82%
|
15,41%
|
18,6%
|
18,33%
|
18,32%
|
Resultaat voor belastingen (EBT)
1 |
768,8
|
815,5
|
2.029
|
3.671
|
2.351
|
3.330
|
4.033
|
4.500
|
Nettowinst (verlies)
1 |
651,1
|
667,6
|
1.749
|
3.104
|
1.912
|
2.744
|
3.330
|
3.739
|
Nettomarge
|
13,57%
|
12,64%
|
19,44%
|
20,08%
|
12,46%
|
14,69%
|
14,31%
|
14,96%
|
WPA
2 |
0,3695
|
0,3744
|
0,8690
|
1,538
|
0,9400
|
1,248
|
1,554
|
1,677
|
Free Cash Flow
1 |
-558,4
|
-55,98
|
-936,2
|
-1.594
|
-2.837
|
328
|
829,5
|
-
|
FCF-marge
|
-11,64%
|
-1,06%
|
-10,41%
|
-10,31%
|
-18,5%
|
1,76%
|
3,56%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
7,22%
|
14,84%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
11,95%
|
24,91%
|
-
|
Dividend per aandeel
2 |
0,1108
|
0,1010
|
0,1738
|
0,2345
|
0,1400
|
0,2444
|
0,3084
|
0,2952
|
Datum van publicatie
|
26/03/20
|
15/03/21
|
28/03/22
|
27/03/23
|
12/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.701
|
3.131
|
3.764
|
-
|
4.519
|
4.050
|
3.699
|
4.107
|
3.882
|
3.653
|
4.846
|
4.932
|
5.061
|
-
|
-
|
EBITDA
1 |
547
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
874,8
|
1.040
|
1.152
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
568,2
|
789,9
|
958,8
|
-
|
1.023
|
911,8
|
891,4
|
734,7
|
808,9
|
331,4
|
795,3
|
877,7
|
933,7
|
-
|
-
|
Operationele Marge
|
21,04%
|
25,23%
|
25,47%
|
-
|
22,64%
|
22,51%
|
24,1%
|
17,89%
|
20,84%
|
9,07%
|
16,41%
|
17,79%
|
18,45%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
565,6
|
792,5
|
957,2
|
-
|
1.023
|
898,6
|
-
|
735,5
|
407,5
|
320,6
|
745,3
|
859,7
|
971,7
|
-
|
-
|
Nettowinst (verlies)
1 |
517,8
|
636,6
|
759,2
|
1.396
|
877,5
|
831,1
|
-
|
602,4
|
324,5
|
282,7
|
627,8
|
729,1
|
830
|
-
|
-
|
Nettomarge
|
19,17%
|
20,34%
|
20,17%
|
-
|
19,42%
|
20,52%
|
-
|
14,67%
|
8,36%
|
7,74%
|
12,95%
|
14,78%
|
16,4%
|
-
|
-
|
WPA
2 |
0,2586
|
0,3172
|
0,3793
|
-
|
0,4345
|
0,4069
|
0,3448
|
0,3052
|
0,1600
|
0,1300
|
0,3168
|
0,3405
|
0,3641
|
-
|
-
|
Dividend per aandeel
2 |
0,1738
|
-
|
-
|
-
|
-
|
0,2345
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2462
|
-
|
-
|
Datum van publicatie
|
28/03/22
|
11/04/22
|
27/07/22
|
27/07/22
|
14/10/22
|
27/03/23
|
14/04/23
|
30/08/23
|
27/10/23
|
12/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
900
|
-
|
-
|
591
|
528
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.668
|
1.593
|
-
|
-
|
2.287
|
2.925
|
-
|
Hefboom (schuld/ebitda)
|
1,013
x
|
-
|
-
|
0,139
x
|
0,1699
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-558
|
-56
|
-936
|
-1.594
|
-2.837
|
328
|
830
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,8%
|
15,9%
|
17,2%
|
26%
|
13,3%
|
15,3%
|
16,2%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
8,8%
|
5,9%
|
9,24%
|
10,9%
|
-
|
7,2%
|
7,16%
|
-
|
Totale activa
1 |
7.396
|
11.308
|
18.928
|
28.574
|
-
|
38.092
|
46.538
|
-
|
Nettoactief per aandeel
2 |
1,930
|
4,430
|
5,210
|
6,670
|
8,310
|
8,980
|
10,40
|
12,20
|
Cashflow per aandeel
2 |
0,2800
|
0,3400
|
0,8600
|
0,6100
|
0,5200
|
1,580
|
2,290
|
1,810
|
Capex
1 |
1.049
|
750
|
2.661
|
2.817
|
3.955
|
3.148
|
2.726
|
2.776
|
Capex/omzet
|
21,86%
|
14,19%
|
29,58%
|
18,22%
|
25,78%
|
16,85%
|
11,71%
|
11,11%
|
Datum van publicatie
|
26/03/20
|
15/03/21
|
28/03/22
|
27/03/23
|
12/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,41
CNY Gemiddelde koersdoel
23,9
CNY Spread / Gemiddelde doel +29,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,04% | 5,41 mld. | | +4,53% | 149 mld. | | +34,66% | 130 mld. | | +19,57% | 130 mld. | | +12,90% | 62,82 mld. | | +7,65% | 41,04 mld. | | +94,65% | 35 mld. | | +6,26% | 32,1 mld. | | -9,78% | 32,1 mld. | | +3,97% | 27,31 mld. |
Elektrische componenten & apparatuur - Andere
|