slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,88
CNY
|
-2,29%
|
|
-12,34%
|
-4,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.718
|
19.444
|
33.833
|
50.405
|
65.542
|
62.461
|
-
|
-
|
Bedrijfswaarde
1 |
21.718
|
19.444
|
33.833
|
50.405
|
65.542
|
62.461
|
62.461
|
62.461
|
K/w-verhouding
|
9,08
x
|
10
x
|
5,05
x
|
3,55
x
|
8,27
x
|
8,33
x
|
8,59
x
|
8,42
x
|
Dividendrendement
|
3,29%
|
-
|
5,95%
|
-
|
7,25%
|
5,82%
|
7,3%
|
7,59%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,75
x
|
0,75
x
|
0,93
x
|
1,52
x
|
1,49
x
|
1,46
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
0,81
x
|
0,75
x
|
0,75
x
|
0,93
x
|
1,52
x
|
1,49
x
|
1,46
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
4,32
x
|
4,56
x
|
4,57
x
|
4,56
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,87
x
|
0,72
x
|
0,98
x
|
1,03
x
|
1,36
x
|
1,24
x
|
1,16
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
2.991.409
|
2.991.409
|
2.991.409
|
2.991.409
|
2.991.409
|
2.991.409
|
-
|
-
|
Referentieprijs
2 |
7,260
|
6,500
|
11,31
|
16,85
|
21,91
|
20,88
|
20,88
|
20,88
|
Datum van publicatie
|
19/04/20
|
22/03/21
|
4/03/22
|
7/03/23
|
23/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.791
|
25.972
|
45.147
|
54.297
|
43.137
|
41.886
|
42.686
|
43.421
|
EBITDA
1 |
-
|
-
|
-
|
-
|
15.160
|
13.692
|
13.655
|
13.710
|
Bedrijfsresultaat (EBIT)
1 |
3.081
|
2.748
|
10.902
|
20.457
|
11.711
|
11.175
|
10.790
|
10.993
|
Operationele Marge
|
11,5%
|
10,58%
|
24,15%
|
37,68%
|
27,15%
|
26,68%
|
25,28%
|
25,32%
|
Resultaat voor belastingen (EBT)
1 |
3.038
|
2.657
|
9.237
|
19.911
|
11.661
|
11.124
|
10.732
|
10.936
|
Nettowinst (verlies)
1 |
2.379
|
1.931
|
6.708
|
14.168
|
7.922
|
7.496
|
7.271
|
7.417
|
Nettomarge
|
8,88%
|
7,44%
|
14,86%
|
26,09%
|
18,36%
|
17,89%
|
17,03%
|
17,08%
|
WPA
2 |
0,8000
|
0,6500
|
2,240
|
4,740
|
2,650
|
2,508
|
2,432
|
2,480
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2390
|
-
|
0,6730
|
-
|
1,589
|
1,215
|
1,525
|
1,585
|
Datum van publicatie
|
19/04/20
|
22/03/21
|
4/03/22
|
7/03/23
|
23/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,5%
|
7,55%
|
22%
|
34%
|
16,4%
|
14,1%
|
13,4%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
3,18%
|
2,55%
|
7,67%
|
-
|
-
|
7,82%
|
7,68%
|
7,64%
|
Totale activa
1 |
74.920
|
75.842
|
87.462
|
-
|
-
|
95.850
|
94.674
|
97.123
|
Nettoactief per aandeel
2 |
8,350
|
9,070
|
11,60
|
16,30
|
16,10
|
16,90
|
18,00
|
19,20
|
Cashflow per aandeel
2 |
1,490
|
0,7600
|
2,690
|
11,30
|
2,960
|
4,120
|
4,440
|
4,330
|
Capex
1 |
1.460
|
1.136
|
2.146
|
745
|
670
|
1.358
|
1.285
|
1.403
|
Capex/omzet
|
5,45%
|
4,37%
|
4,75%
|
1,37%
|
1,55%
|
3,24%
|
3,01%
|
3,23%
|
Datum van publicatie
|
19/04/20
|
22/03/21
|
4/03/22
|
7/03/23
|
23/03/24
|
-
|
-
|
-
|
Laatste slotkoers
20,88
CNY Gemiddelde koersdoel
27,6
CNY Spread / Gemiddelde doel +32,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,70% | 8,62 mld. | | +19,44% | 104 mld. | | -5,15% | 38,78 mld. | | +21,22% | 33,68 mld. | | +19,96% | 33,53 mld. | | +11,73% | 20,45 mld. | | +7,75% | 18,4 mld. | | +6,48% | 8,24 mld. | | +19,73% | 5,4 mld. | | +0,36% | 5,26 mld. |
Steenkool - Andere
|