slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,11
CNY
|
-0,84%
|
|
+4,25%
|
+10,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.036
|
16.755
|
15.012
|
16.119
|
13.186
|
14.581
|
-
|
-
|
Bedrijfswaarde
1 |
17.453
|
16.660
|
16.430
|
20.454
|
16.971
|
15.754
|
14.464
|
14.581
|
K/w-verhouding
|
33,7
x
|
596
x
|
-436
x
|
-14,1
x
|
33,2
x
|
33,7
x
|
21,5
x
|
19,5
x
|
Dividendrendement
|
0,82%
|
-
|
0,41%
|
-
|
1,56%
|
1,12%
|
1,46%
|
1,89%
|
Marktkapitalisatie/omzet
|
5,26
x
|
5,59
x
|
4,54
x
|
6,03
x
|
3,17
x
|
3,06
x
|
2,75
x
|
2,52
x
|
Bedrijfswaarde/omzet
|
4,59
x
|
5,56
x
|
4,97
x
|
7,66
x
|
4,07
x
|
3,31
x
|
2,73
x
|
2,52
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
34,6
x
|
33,3
x
|
-43,7
x
|
12,3
x
|
8,75
x
|
6,98
x
|
6,64
x
|
Bedrijfswaarde/FCF
|
-20,2
x
|
-7,03
x
|
-28,9
x
|
-42,2
x
|
20
x
|
15,8
x
|
10,8
x
|
-
|
FCF Yield
|
-4,94%
|
-14,2%
|
-3,46%
|
-2,37%
|
4,99%
|
6,31%
|
9,27%
|
-
|
Price to Book
|
1,66
x
|
1,41
x
|
1,26
x
|
1,51
x
|
1,19
x
|
1,29
x
|
1,22
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
2.050.770
|
2.050.770
|
2.050.770
|
2.050.770
|
2.050.770
|
2.050.770
|
-
|
-
|
Referentieprijs
2 |
9,770
|
8,170
|
7,320
|
7,860
|
6,430
|
7,110
|
7,110
|
7,110
|
Datum van publicatie
|
27/03/20
|
1/04/21
|
8/04/22
|
30/03/23
|
7/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.807
|
2.997
|
3.306
|
2.671
|
4.165
|
4.765
|
5.307
|
5.783
|
EBITDA
1 |
1.307
|
481,3
|
493,9
|
-467,7
|
1.381
|
1.801
|
2.072
|
2.197
|
Bedrijfsresultaat (EBIT)
1 |
855,3
|
58,82
|
-11,33
|
-1.416
|
502
|
632,6
|
897,9
|
1.003
|
Operationele Marge
|
22,47%
|
1,96%
|
-0,34%
|
-53,01%
|
12,05%
|
13,28%
|
16,92%
|
17,35%
|
Resultaat voor belastingen (EBT)
1 |
777,1
|
52,77
|
-26,59
|
-1.436
|
533,3
|
563
|
879,4
|
980,5
|
Nettowinst (verlies)
1 |
593,7
|
28,07
|
-34,44
|
-1.143
|
396,7
|
433,6
|
678,8
|
746,3
|
Nettomarge
|
15,6%
|
0,94%
|
-1,04%
|
-42,78%
|
9,53%
|
9,1%
|
12,79%
|
12,9%
|
WPA
2 |
0,2895
|
0,0137
|
-0,0168
|
-0,5572
|
0,1934
|
0,2110
|
0,3304
|
0,3644
|
Free Cash Flow
1 |
-862,3
|
-2.370
|
-568,9
|
-484,9
|
847,5
|
994
|
1.341
|
-
|
FCF-marge
|
-22,65%
|
-79,09%
|
-17,21%
|
-18,15%
|
20,35%
|
20,86%
|
25,27%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
61,38%
|
55,19%
|
64,72%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
213,64%
|
229,25%
|
197,54%
|
-
|
Dividend per aandeel
2 |
0,0800
|
-
|
0,0300
|
-
|
0,1000
|
0,0794
|
0,1035
|
0,1344
|
Datum van publicatie
|
27/03/20
|
1/04/21
|
8/04/22
|
30/03/23
|
7/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
944,4
|
-
|
672,8
|
726,9
|
623,8
|
906,8
|
1.040
|
1.095
|
1.123
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-13,03
|
-
|
-412,1
|
-346,6
|
-263,2
|
-135,1
|
56,45
|
281,3
|
299,3
|
Operationele Marge
|
-
|
-1,38%
|
-
|
-61,25%
|
-47,69%
|
-42,2%
|
-14,9%
|
5,43%
|
25,7%
|
26,66%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-34,49
|
-
|
-413,2
|
-352,3
|
-277,2
|
-135
|
55,98
|
281,6
|
330,7
|
Nettowinst (verlies)
1 |
-151,3
|
-46,49
|
-298,8
|
-321,7
|
-269,3
|
-252,9
|
-107,9
|
52,77
|
219
|
232,7
|
Nettomarge
|
-
|
-4,92%
|
-
|
-47,82%
|
-37,04%
|
-40,55%
|
-11,9%
|
5,07%
|
20,01%
|
20,73%
|
WPA
2 |
-
|
-0,0300
|
-0,1457
|
-0,1500
|
-0,1300
|
-0,1300
|
-0,0526
|
0,0200
|
0,1100
|
0,1100
|
Dividend per aandeel
|
-
|
0,0300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/08/20
|
8/04/22
|
28/04/22
|
25/08/22
|
27/10/22
|
30/03/23
|
27/04/23
|
24/08/23
|
26/10/23
|
7/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.419
|
4.335
|
3.784
|
1.173
|
-
|
-
|
Nettokaspositie
1 |
2.583
|
94,4
|
-
|
-
|
-
|
-
|
117
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,872
x
|
-9,27
x
|
2,741
x
|
0,6515
x
|
-
|
-
|
Free Cash Flow
1 |
-862
|
-2.370
|
-569
|
-485
|
847
|
994
|
1.341
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,02%
|
0,23%
|
-0,29%
|
-10,1%
|
3,63%
|
3,86%
|
5,79%
|
6,13%
|
ROA (netto-inkomsten/totale activa)
|
4,32%
|
0,19%
|
-0,17%
|
-
|
-
|
1,95%
|
2,55%
|
1,1%
|
Totale activa
1 |
13.737
|
14.545
|
20.721
|
-
|
-
|
22.235
|
26.575
|
67.844
|
Nettoactief per aandeel
2 |
5,880
|
5,810
|
5,800
|
5,210
|
5,420
|
5,510
|
5,830
|
6,060
|
Cashflow per aandeel
2 |
0,4700
|
0,2400
|
0,4800
|
0,1500
|
0,5600
|
0,9900
|
0,9400
|
0,9300
|
Capex
1 |
1.826
|
2.871
|
1.559
|
788
|
303
|
452
|
856
|
1.755
|
Capex/omzet
|
47,97%
|
95,82%
|
47,17%
|
29,51%
|
7,29%
|
9,49%
|
16,13%
|
30,35%
|
Datum van publicatie
|
27/03/20
|
1/04/21
|
8/04/22
|
30/03/23
|
7/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,11
CNY Gemiddelde koersdoel
8
CNY Spread / Gemiddelde doel +12,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,58% | 2,01 mld. | | +7,11% | 24,69 mld. | | +3,02% | 5,37 mld. | | -1,77% | 4,48 mld. | | +5,47% | 4,26 mld. | | +8,18% | 3,46 mld. | | -9,81% | 3,31 mld. | | 0,00% | 2,67 mld. | | +13,27% | 2,25 mld. | | +9,17% | 1,46 mld. |
Luchthavenexploitanten
|