slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,26
CNY
|
+1,13%
|
|
+11,13%
|
-4,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.858
|
29.138
|
30.220
|
36.225
|
35.644
|
34.116
|
-
|
-
|
Bedrijfswaarde
1 |
20.089
|
28.673
|
27.054
|
33.743
|
34.373
|
30.919
|
30.939
|
34.116
|
K/w-verhouding
|
29,3
x
|
472
x
|
54,6
x
|
56,6
x
|
62,8
x
|
52,4
x
|
42,2
x
|
38,4
x
|
Dividendrendement
|
2,51%
|
-
|
1,46%
|
1,52%
|
1,53%
|
1,7%
|
1,39%
|
2,05%
|
Marktkapitalisatie/omzet
|
4,67
x
|
10,6
x
|
9,88
x
|
10,4
x
|
10,6
x
|
8,69
x
|
7,2
x
|
6,15
x
|
Bedrijfswaarde/omzet
|
4,49
x
|
10,5
x
|
8,85
x
|
9,69
x
|
10,2
x
|
7,88
x
|
6,53
x
|
6,15
x
|
Bedrijfswaarde/EBITDA
|
18,4
x
|
83,6
x
|
30
x
|
31,7
x
|
33,9
x
|
28,7
x
|
25,5
x
|
22,5
x
|
Bedrijfswaarde/FCF
|
-
|
39,1
x
|
-
|
90,6
x
|
-
|
53,4
x
|
42
x
|
44,9
x
|
FCF Yield
|
-
|
2,56%
|
-
|
1,1%
|
-
|
1,87%
|
2,38%
|
2,23%
|
Price to Book
|
3,21
x
|
5,38
x
|
3,79
x
|
4,61
x
|
4,54
x
|
4,31
x
|
3,84
x
|
4,06
x
|
Aantal aandelen (in duizenden)
|
1.046.016
|
1.028.513
|
1.106.137
|
1.102.746
|
1.091.359
|
1.091.359
|
-
|
-
|
Referentieprijs
2 |
19,94
|
28,33
|
27,32
|
32,85
|
32,66
|
31,26
|
31,26
|
31,26
|
Datum van publicatie
|
28/02/20
|
29/03/21
|
28/03/22
|
28/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.470
|
2.739
|
3.058
|
3.482
|
3.365
|
3.924
|
4.740
|
5.544
|
EBITDA
1 |
1.093
|
343,2
|
900,4
|
1.064
|
1.013
|
1.079
|
1.211
|
1.518
|
Bedrijfsresultaat (EBIT)
1 |
846,1
|
79,22
|
586,2
|
727,4
|
656
|
790,9
|
936,1
|
1.090
|
Operationele Marge
|
18,93%
|
2,89%
|
19,17%
|
20,89%
|
19,49%
|
20,15%
|
19,75%
|
19,65%
|
Resultaat voor belastingen (EBT)
1 |
851,3
|
56,74
|
599,8
|
713,7
|
641,8
|
790,3
|
965,7
|
1.076
|
Nettowinst (verlies)
1 |
715,2
|
60,86
|
533,7
|
636,9
|
580,1
|
674,4
|
826,3
|
911
|
Nettomarge
|
16%
|
2,22%
|
17,45%
|
18,29%
|
17,24%
|
17,19%
|
17,43%
|
16,43%
|
WPA
2 |
0,6800
|
0,0600
|
0,5000
|
0,5800
|
0,5200
|
0,5967
|
0,7400
|
0,8150
|
Free Cash Flow
1 |
-
|
732,8
|
-
|
372,4
|
-
|
578,6
|
736,1
|
760,4
|
FCF-marge
|
-
|
26,76%
|
-
|
10,7%
|
-
|
14,74%
|
15,53%
|
13,72%
|
Kasstroomconversie (ebitda)
|
-
|
213,53%
|
-
|
34,99%
|
-
|
53,62%
|
60,77%
|
50,1%
|
Kasstroomconversie (nettowinst)
|
-
|
1.203,91%
|
-
|
58,47%
|
-
|
85,78%
|
89,09%
|
83,47%
|
Dividend per aandeel
2 |
0,5000
|
-
|
0,4000
|
0,5000
|
0,5000
|
0,5300
|
0,4350
|
0,6400
|
Datum van publicatie
|
28/02/20
|
29/03/21
|
28/03/22
|
28/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,1200
|
0,2200
|
0,0900
|
0,1800
|
0,0900
|
0,1900
|
0,1100
|
0,1300
|
0,0900
|
0,1800
|
0,1200
|
0,1500
|
0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/22
|
18/04/22
|
9/08/22
|
24/10/22
|
28/03/23
|
18/04/23
|
24/08/23
|
30/10/23
|
25/03/24
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
769
|
465
|
3.166
|
2.482
|
1.271
|
3.197
|
3.177
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
733
|
-
|
372
|
-
|
579
|
736
|
760
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
1,03%
|
7,6%
|
8,13%
|
7,35%
|
8,15%
|
9,25%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
9,15%
|
0,83%
|
6,6%
|
6,71%
|
-
|
6,95%
|
8,3%
|
8,65%
|
Totale activa
1 |
7.819
|
7.324
|
8.081
|
9.500
|
-
|
9.704
|
9.955
|
10.532
|
Nettoactief per aandeel
2 |
6,200
|
5,270
|
7,210
|
7,120
|
7,190
|
7,260
|
8,140
|
7,710
|
Cashflow per aandeel
2 |
1,440
|
1,310
|
1,110
|
0,8700
|
0,7500
|
0,8100
|
0,8400
|
1,060
|
Capex
1 |
-
|
642
|
481
|
598
|
670
|
481
|
501
|
502
|
Capex/omzet
|
-
|
23,43%
|
15,72%
|
17,18%
|
19,92%
|
12,26%
|
10,58%
|
9,06%
|
Datum van publicatie
|
28/02/20
|
29/03/21
|
28/03/22
|
28/03/23
|
25/03/24
|
-
|
-
|
-
|
Laatste slotkoers
31,26
CNY Gemiddelde koersdoel
37
CNY Spread / Gemiddelde doel +18,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,29% | 4,71 mld. | | +19,62% | 43,34 mld. | | +20,44% | 21,96 mld. | | +10,86% | 14,09 mld. | | +13,07% | 13,64 mld. | | +37,46% | 11,43 mld. | | -8,59% | 6,86 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +8,46% | 5,22 mld. |
Generieke geneesmiddelen
|