slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,48
CNY
|
+1,98%
|
|
+3,34%
|
-16,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.765
|
19.519
|
19.954
|
11.347
|
11.905
|
9.994
|
-
|
-
|
Bedrijfswaarde
1 |
12.791
|
17.403
|
17.926
|
9.558
|
9.265
|
6.801
|
5.986
|
9.994
|
K/w-verhouding
|
62,9
x
|
93,9
x
|
64
x
|
23,6
x
|
21,7
x
|
9,3
x
|
8,98
x
|
5,36
x
|
Dividendrendement
|
0,21%
|
0,17%
|
0,33%
|
1,25%
|
0,95%
|
1,31%
|
1,7%
|
2,09%
|
Marktkapitalisatie/omzet
|
7,65
x
|
8,18
x
|
3,84
x
|
1,26
x
|
1,22
x
|
0,9
x
|
0,79
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
7,66
x
|
7,3
x
|
3,45
x
|
1,06
x
|
0,95
x
|
0,61
x
|
0,47
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
45,5
x
|
60
x
|
50,2
x
|
14,6
x
|
7,02
x
|
4,98
x
|
4,08
x
|
4,3
x
|
Bedrijfswaarde/FCF
|
-37.551.994
x
|
-306.988.303
x
|
-1.645.328.726
x
|
67.172.593
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3,98
x
|
3,72
x
|
3,61
x
|
2
x
|
1,94
x
|
1,5
x
|
1,27
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
564.005
|
649.538
|
649.538
|
642.156
|
645.622
|
645.622
|
-
|
-
|
Referentieprijs
2 |
22,63
|
30,05
|
30,72
|
17,67
|
18,44
|
15,48
|
15,48
|
15,48
|
Datum van publicatie
|
27/02/20
|
22/03/21
|
24/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.670
|
2.385
|
5.202
|
9.020
|
9.750
|
11.072
|
12.648
|
15.420
|
EBITDA
1 |
281,3
|
290,3
|
356,9
|
652,7
|
1.319
|
1.367
|
1.468
|
2.325
|
Bedrijfsresultaat (EBIT)
1 |
254,1
|
213,3
|
279,1
|
550,9
|
1.120
|
1.917
|
1.757
|
3.364
|
Operationele Marge
|
15,21%
|
8,95%
|
5,37%
|
6,11%
|
11,49%
|
17,31%
|
13,89%
|
21,82%
|
Resultaat voor belastingen (EBT)
1 |
256
|
213,9
|
282
|
521,3
|
1.113
|
1.905
|
1.690
|
3.353
|
Nettowinst (verlies)
1 |
201,3
|
190,7
|
311,4
|
487,4
|
553,8
|
1.080
|
1.119
|
1.876
|
Nettomarge
|
12,06%
|
8%
|
5,99%
|
5,4%
|
5,68%
|
9,75%
|
8,85%
|
12,17%
|
WPA
2 |
0,3600
|
0,3200
|
0,4800
|
0,7500
|
0,8500
|
1,665
|
1,725
|
2,890
|
Free Cash Flow
|
-340,6
|
-56,69
|
-10,9
|
142,3
|
-
|
-
|
-
|
-
|
FCF-marge
|
-20,4%
|
-2,38%
|
-0,21%
|
1,58%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
21,8%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
29,19%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0467
|
0,0500
|
0,1000
|
0,2200
|
0,1750
|
0,2030
|
0,2630
|
0,3230
|
Datum van publicatie
|
27/02/20
|
22/03/21
|
24/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.738
|
-
|
-
|
2.253
|
1.866
|
3.370
|
2.966
|
2.478
|
2.160
|
3.808
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
272
|
-
|
-
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
5,93%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4800
|
0,2200
|
0,1000
|
0,3100
|
0,1366
|
0,2100
|
0,1600
|
0,3000
|
0,3300
|
0,0600
|
0,2400
|
0,3200
|
0,3600
|
0,4600
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/08/20
|
24/03/22
|
26/04/22
|
24/08/22
|
25/10/22
|
28/03/23
|
25/04/23
|
24/08/23
|
23/10/23
|
26/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
2.115
|
2.027
|
1.789
|
2.640
|
3.193
|
4.008
|
-
|
Hefboom (schuld/ebitda)
|
0,0924
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-341
|
-56,7
|
-10,9
|
142
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,42%
|
4,93%
|
5,78%
|
8,5%
|
9,3%
|
12,5%
|
13,5%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
3,04%
|
2,77%
|
2,99%
|
3,35%
|
3,26%
|
4,43%
|
5,5%
|
5,65%
|
Totale activa
1 |
6.613
|
6.874
|
10.411
|
14.561
|
16.973
|
24.362
|
20.348
|
33.204
|
Nettoactief per aandeel
2 |
5,690
|
8,080
|
8,500
|
8,850
|
9,510
|
10,30
|
12,20
|
12,40
|
Cashflow per aandeel
2 |
0,2200
|
0,3100
|
0,6900
|
0,5100
|
2,150
|
2,210
|
2,210
|
2,980
|
Capex
1 |
466
|
260
|
462
|
187
|
191
|
300
|
275
|
350
|
Capex/omzet
|
27,92%
|
10,92%
|
8,87%
|
2,07%
|
1,96%
|
2,71%
|
2,17%
|
2,27%
|
Datum van publicatie
|
27/02/20
|
22/03/21
|
24/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
15,48
CNY Gemiddelde koersdoel
18,28
CNY Spread / Gemiddelde doel +18,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,05% | 1,38 mld. | | +54,30% | 3,74 mld. | | +8,22% | 2,04 mld. | | +0,43% | 1,99 mld. | | -6,79% | 1,91 mld. | | -5,37% | 1,38 mld. | | +15,70% | 1,36 mld. | | -28,65% | 1,3 mld. | | -17,02% | 1,24 mld. | | -0,74% | 1,18 mld. |
Machinegereedschappen
|