SHINJIN SM CO.,LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.115 KRW | -1,42% |
|
-10,23% | +9,49% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 48.097 | 48.009 | 40.352 | 52.892 | 44.128 | 47.874 |
| Bedrijfswaarde 1 | 66.223 | 61.341 | 53.739 | 62.715 | 50.958 | 54.810 |
| K/w-verhouding | 15,1 x | 19,7 x | -36,2 x | 11,4 x | 10,4 x | 12 x |
| Dividendrendement | 1,38% | 1,29% | 1,48% | 1,94% | 3,77% | 1,76% |
| Marktkapitalisatie/omzet | 0,86 x | 0,93 x | 0,83 x | 0,87 x | 0,67 x | 0,8 x |
| Bedrijfswaarde/omzet | 1,18 x | 1,18 x | 1,11 x | 1,03 x | 0,77 x | 0,92 x |
| Bedrijfswaarde/EBITDA | 7,87 x | 7,93 x | 12,1 x | 7,75 x | 4,91 x | 7,94 x |
| Bedrijfswaarde/FCF | -5,25 x | 24,5 x | 14,2 x | -15,2 x | 13,4 x | 25 x |
| FCF Yield | -19% | 4,09% | 7,04% | -6,56% | 7,46% | 3,99% |
| Price to Book | 0,69 x | 0,68 x | 0,59 x | 0,73 x | 0,59 x | 0,62 x |
| Aantal aandelen (in duizenden) | 17.715 | 17.715 | 17.062 | 17.062 | 16.621 | 16.827 |
| Referentieprijs 2 | 2.715 | 2.710 | 2.365 | 3.100 | 2.655 | 2.845 |
| Datum van publicatie | 21/03/19 | 19/03/20 | 22/03/21 | 22/03/22 | 22/03/23 | 21/03/24 |
1KRW in Miljoen2KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 56.236 | 51.776 | 48.430 | 61.086 | 66.325 | 59.704 |
| EBITDA 1 | 8.418 | 7.738 | 4.446 | 8.088 | 10.368 | 6.903 |
| Bedrijfsresultaat (EBIT) 1 | 4.079 | 2.985 | -155,4 | 4.132 | 6.740 | 3.955 |
| Operationele Marge | 7,25% | 5,77% | -0,32% | 6,76% | 10,16% | 6,62% |
| Resultaat voor belastingen (EBT) 1 | 3.763 | 2.914 | -891,4 | 5.718 | 4.991 | 3.693 |
| Nettowinst (verlies) 1 | 3.194 | 2.433 | -1.126 | 4.633 | 4.342 | 4.006 |
| Nettomarge | 5,68% | 4,7% | -2,33% | 7,58% | 6,55% | 6,71% |
| WPA 2 | 180,3 | 137,4 | -65,40 | 271,5 | 254,5 | 237,0 |
| Free Cash Flow 1 | -12.615 | 2.509 | 3.782 | -4.113 | 3.802 | 2.190 |
| FCF-marge | -22,43% | 4,85% | 7,81% | -6,73% | 5,73% | 3,67% |
| Kasstroomconversie (ebitda) | - | 32,42% | 85,06% | - | 36,67% | 31,72% |
| Kasstroomconversie (nettowinst) | - | 103,09% | - | - | 87,57% | 54,65% |
| Dividend per aandeel 2 | 37,50 | 35,00 | 35,00 | 60,00 | 100,0 | 50,00 |
| Datum van publicatie | 21/03/19 | 19/03/20 | 22/03/21 | 22/03/22 | 22/03/23 | 21/03/24 |
1KRW in Miljoen2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 18.126 | 13.332 | 13.387 | 9.823 | 6.829 | 6.937 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,153 x | 1,723 x | 3,011 x | 1,214 x | 0,6587 x | 1,005 x |
| Free Cash Flow 1 | -12.615 | 2.509 | 3.782 | -4.113 | 3.802 | 2.190 |
| ROE (netto-inkomsten/eigen vermogen) | 4,25% | 3,23% | -1,57% | 6,44% | 5,93% | 5,19% |
| ROA (netto-inkomsten/totale activa) | 2,45% | 1,63% | -0,08% | 2,31% | 3,81% | 2,26% |
| Totale activa 1 | 130.536 | 149.299 | 1.345.421 | 200.358 | 114.107 | 177.036 |
| Nettoactief per aandeel 2 | 3.923 | 4.014 | 4.025 | 4.251 | 4.467 | 4.602 |
| Cashflow per aandeel 2 | 647,0 | 550,0 | 670,0 | 435,0 | 464,0 | 357,0 |
| Capex 1 | 18.237 | 2.373 | 2.534 | 8.145 | 3.529 | 1.899 |
| Capex/omzet | 32,43% | 4,58% | 5,23% | 13,33% | 5,32% | 3,18% |
| Datum van publicatie | 21/03/19 | 19/03/20 | 22/03/21 | 22/03/22 | 22/03/23 | 21/03/24 |
1KRW in Miljoen2KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +9,49% | 38,95 mln. | |
| -2,96% | 41,06 mld. | |
| +25,34% | 26,36 mld. | |
| -23,32% | 21,67 mld. | |
| -6,76% | 21,33 mld. | |
| +13,84% | 20,95 mld. | |
| +5,02% | 19,99 mld. | |
| +6,33% | 9,39 mld. | |
| +31,34% | 8,28 mld. | |
| -24,80% | 8,07 mld. |
- Beurs
- Aandelen
- Koers A138070
- Financiën Shinjin Sm Co.,Ltd.
