Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.030
JPY
|
-0,68%
|
|
+1,38%
|
-11,51%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
37.408
|
37.372
|
32.947
|
29.680
|
33.607
|
40.480
|
Bedrijfswaarde
1 |
25.174
|
21.757
|
13.511
|
16.378
|
34.141
|
47.376
|
K/w-verhouding
|
16,8
x
|
26
x
|
27
x
|
23,6
x
|
12
x
|
8,88
x
|
Dividendrendement
|
2,84%
|
2,93%
|
3,09%
|
4,25%
|
6,53%
|
5,64%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,32
x
|
0,32
x
|
0,29
x
|
0,25
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,19
x
|
0,13
x
|
0,16
x
|
0,25
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
6,9
x
|
8,32
x
|
7,37
x
|
8,63
x
|
7,58
x
|
6,34
x
|
Bedrijfswaarde/FCF
|
-6,21
x
|
3,35
x
|
2,19
x
|
-3,15
x
|
-2,66
x
|
-14,4
x
|
FCF Yield
|
-16,1%
|
29,9%
|
45,6%
|
-31,8%
|
-37,6%
|
-6,94%
|
Price to Book
|
0,69
x
|
0,71
x
|
0,67
x
|
0,6
x
|
0,65
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
42.437
|
39.778
|
37.019
|
37.100
|
36.890
|
33.072
|
Referentieprijs
2 |
881,5
|
939,5
|
890,0
|
800,0
|
911,0
|
1.224
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
127.926
|
116.405
|
101.627
|
102.898
|
135.205
|
179.076
|
EBITDA
1 |
3.646
|
2.614
|
1.833
|
1.898
|
4.503
|
7.470
|
Bedrijfsresultaat (EBIT)
1 |
3.436
|
2.442
|
1.612
|
1.544
|
4.163
|
7.129
|
Operationele Marge
|
2,69%
|
2,1%
|
1,59%
|
1,5%
|
3,08%
|
3,98%
|
Resultaat voor belastingen (EBT)
1 |
3.424
|
2.297
|
1.873
|
1.625
|
4.135
|
6.880
|
Nettowinst (verlies)
1 |
2.276
|
1.460
|
1.236
|
1.255
|
2.821
|
4.706
|
Nettomarge
|
1,78%
|
1,25%
|
1,22%
|
1,22%
|
2,09%
|
2,63%
|
WPA
2 |
52,37
|
36,13
|
32,91
|
33,85
|
76,11
|
137,8
|
Free Cash Flow
1 |
-4.052
|
6.502
|
6.162
|
-5.207
|
-12.832
|
-3.286
|
FCF-marge
|
-3,17%
|
5,59%
|
6,06%
|
-5,06%
|
-9,49%
|
-1,83%
|
Kasstroomconversie (ebitda)
|
-
|
248,72%
|
336,16%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
445,32%
|
498,53%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
27,50
|
27,50
|
34,00
|
59,50
|
69,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Marzo |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
51.060
|
43.924
|
58.590
|
33.443
|
41.360
|
89.449
|
43.725
|
45.432
|
93.629
|
39.579
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
721
|
305
|
1.132
|
882
|
1.549
|
3.174
|
2.106
|
1.730
|
3.388
|
1.490
|
Operationele Marge
|
1,41%
|
0,69%
|
1,93%
|
2,64%
|
3,75%
|
3,55%
|
4,82%
|
3,81%
|
3,62%
|
3,76%
|
Resultaat voor belastingen (EBT)
1 |
762
|
332
|
1.178
|
937
|
1.614
|
3.446
|
1.802
|
1.695
|
3.531
|
1.372
|
Nettowinst (verlies)
1 |
488
|
188
|
800
|
624
|
1.054
|
2.266
|
1.227
|
1.083
|
2.267
|
945
|
Nettomarge
|
0,96%
|
0,43%
|
1,37%
|
1,87%
|
2,55%
|
2,53%
|
2,81%
|
2,38%
|
2,42%
|
2,39%
|
WPA
2 |
12,86
|
5,070
|
21,56
|
16,81
|
29,52
|
64,93
|
36,38
|
32,76
|
68,53
|
28,55
|
Dividend per aandeel
|
13,50
|
14,00
|
23,00
|
-
|
-
|
29,00
|
-
|
-
|
26,50
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
13/02/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
534
|
6.896
|
Nettokaspositie
1 |
12.234
|
15.615
|
19.436
|
13.302
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,1186
x
|
0,9232
x
|
Free Cash Flow
1 |
-4.053
|
6.502
|
6.162
|
-5.207
|
-12.832
|
-3.286
|
ROE (netto-inkomsten/eigen vermogen)
|
4,25%
|
2,84%
|
2,49%
|
2,52%
|
5,62%
|
9,23%
|
ROA (netto-inkomsten/totale activa)
|
2,75%
|
2,01%
|
1,37%
|
1,33%
|
3,2%
|
4,75%
|
Totale activa
1 |
82.815
|
72.648
|
90.351
|
94.603
|
88.063
|
99.166
|
Nettoactief per aandeel
2 |
1.282
|
1.314
|
1.322
|
1.340
|
1.409
|
1.568
|
Cashflow per aandeel
2 |
401,0
|
521,0
|
648,0
|
477,0
|
294,0
|
330,0
|
Capex
1 |
101
|
78
|
96
|
150
|
117
|
105
|
Capex/omzet
|
0,08%
|
0,07%
|
0,09%
|
0,15%
|
0,09%
|
0,06%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,51% | 223 mln. | | +12,50% | 4,77 mld. | | +33,33% | 4,12 mld. | | -9,92% | 2,63 mld. | | +55,21% | 1,57 mld. | | 0,00% | 1,07 mld. | | -0,98% | 986 mln. | | +31,85% | 951 mln. | | +27,51% | 921 mln. | | -14,79% | 808 mln. |
Halfgeleidergroothandel
|