Vertraagde tijd
Hong Kong S.E.
05:45:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,07
HKD
|
+3,37%
|
|
+2,68%
|
+6,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.907
|
9.194
|
13.337
|
12.579
|
14.189
|
14.633
|
-
|
-
|
Bedrijfswaarde
1 |
3.621
|
4.788
|
6.550
|
6.291
|
14.189
|
4.624
|
3.630
|
2.921
|
K/w-verhouding
|
7,81
x
|
8,83
x
|
5,25
x
|
4,63
x
|
7,65
x
|
8,47
x
|
8,45
x
|
9,83
x
|
Dividendrendement
|
10,2%
|
9,07%
|
15,2%
|
17,3%
|
-
|
8,64%
|
8,35%
|
5,76%
|
Marktkapitalisatie/omzet
|
2,3
x
|
2,3
x
|
1,88
x
|
1,53
x
|
2,41
x
|
2,61
x
|
2,57
x
|
2,82
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
1,2
x
|
0,93
x
|
0,77
x
|
2,41
x
|
0,83
x
|
0,64
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
1,63
x
|
2,19
x
|
1,38
x
|
1,16
x
|
3,62
x
|
1,44
x
|
1,13
x
|
1,14
x
|
Bedrijfswaarde/FCF
|
2,79
x
|
13,1
x
|
3,43
x
|
1,82
x
|
-
|
2,4
x
|
1,74
x
|
1,84
x
|
FCF Yield
|
35,8%
|
7,61%
|
29,1%
|
55%
|
-
|
41,7%
|
57,4%
|
54,3%
|
Price to Book
|
0,57
x
|
0,58
x
|
0,77
x
|
0,75
x
|
-
|
0,87
x
|
0,85
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
5.301.838
|
5.051.838
|
5.051.838
|
5.051.838
|
4.926.838
|
4.926.838
|
-
|
-
|
Referentieprijs
2 |
1,680
|
1,820
|
2,640
|
2,490
|
2,880
|
2,970
|
2,970
|
2,970
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.869
|
3.997
|
7.076
|
8.215
|
5.891
|
5.599
|
5.695
|
5.194
|
EBITDA
1 |
2.221
|
2.186
|
4.736
|
5.415
|
3.924
|
3.217
|
3.201
|
2.570
|
Bedrijfsresultaat (EBIT)
1 |
1.510
|
1.525
|
4.064
|
4.520
|
3.048
|
2.644
|
2.548
|
1.734
|
Operationele Marge
|
39,01%
|
38,17%
|
57,43%
|
55,03%
|
51,74%
|
47,22%
|
44,73%
|
33,38%
|
Resultaat voor belastingen (EBT)
1 |
1.633
|
1.613
|
4.132
|
4.626
|
3.219
|
2.960
|
2.954
|
2.540
|
Nettowinst (verlies)
1 |
1.140
|
1.080
|
2.538
|
2.715
|
1.889
|
1.749
|
1.744
|
1.505
|
Nettomarge
|
29,47%
|
27,02%
|
35,88%
|
33,05%
|
32,07%
|
31,24%
|
30,62%
|
28,99%
|
WPA
2 |
0,2151
|
0,2062
|
0,5025
|
0,5375
|
0,3766
|
0,3505
|
0,3515
|
0,3020
|
Free Cash Flow
1 |
1.298
|
364,4
|
1.909
|
3.462
|
-
|
1.928
|
2.082
|
1.586
|
FCF-marge
|
33,55%
|
9,12%
|
26,98%
|
42,14%
|
-
|
34,43%
|
36,56%
|
30,54%
|
Kasstroomconversie (ebitda)
|
58,45%
|
16,67%
|
40,31%
|
63,93%
|
-
|
59,93%
|
65,05%
|
61,7%
|
Kasstroomconversie (nettowinst)
|
113,83%
|
33,74%
|
75,2%
|
127,5%
|
-
|
110,22%
|
119,41%
|
105,35%
|
Dividend per aandeel
2 |
0,1720
|
0,1650
|
0,4000
|
0,4300
|
-
|
0,2567
|
0,2480
|
0,1710
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.286
|
4.406
|
6.787
|
6.288
|
-
|
10.008
|
11.003
|
11.712
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.298
|
364
|
1.909
|
3.462
|
-
|
1.928
|
2.082
|
1.586
|
ROE (netto-inkomsten/eigen vermogen)
|
7,34%
|
6,85%
|
15,3%
|
15,9%
|
-
|
10,2%
|
9,74%
|
7,89%
|
ROA (netto-inkomsten/totale activa)
|
5,34%
|
5,03%
|
11%
|
11,3%
|
-
|
8,23%
|
7,92%
|
7,44%
|
Totale activa
1 |
21.360
|
21.453
|
23.107
|
24.122
|
-
|
21.245
|
22.015
|
20.235
|
Nettoactief per aandeel
2 |
2,960
|
3,130
|
3,420
|
3,320
|
-
|
3,400
|
3,500
|
3,550
|
Cashflow per aandeel
2 |
0,3600
|
0,1600
|
0,7600
|
-
|
-
|
0,6200
|
0,6700
|
-
|
Capex
1 |
624
|
467
|
495
|
386
|
-
|
385
|
277
|
258
|
Capex/omzet
|
16,13%
|
11,69%
|
7%
|
4,69%
|
-
|
6,88%
|
4,87%
|
4,97%
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,97
HKD Gemiddelde koersdoel
3,292
HKD Spread / Gemiddelde doel +10,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,60% | 1,85 mld. | | -12,47% | 4,33 mld. | | -5,41% | 3,61 mld. | | +6,22% | 3,46 mld. | | -32,81% | 1,33 mld. | | -19,64% | 991 mln. | | -4,28% | 867 mln. | | -8,56% | 821 mln. | | -30,00% | 619 mln. | | -48,00% | 103 mln. |
Cokeskolenwinning
|