Beurs gesloten -
NSE India S.E.
13:43:49 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.589
INR
|
+0,25%
|
|
+3,60%
|
+26,07%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
288.912
|
150.423
|
359.828
|
307.067
|
471.722
|
972.928
|
-
|
-
|
Bedrijfswaarde
1 |
1.024.827
|
901.390
|
1.098.545
|
1.072.487
|
1.536.847
|
886.946
|
2.983.192
|
3.279.929
|
K/w-verhouding
|
11,3
x
|
6,01
x
|
14,1
x
|
11,2
x
|
7,92
x
|
12,4
x
|
11,3
x
|
9,65
x
|
Dividendrendement
|
0,94%
|
0,75%
|
1,27%
|
1,76%
|
1,59%
|
1,31%
|
1,56%
|
1,74%
|
Marktkapitalisatie/omzet
|
3,6
x
|
1,81
x
|
4,29
x
|
3,22
x
|
2,73
x
|
4,4
x
|
4,12
x
|
3,56
x
|
Bedrijfswaarde/omzet
|
12,8
x
|
10,8
x
|
13,1
x
|
11,2
x
|
8,91
x
|
4,4
x
|
12,6
x
|
12
x
|
Bedrijfswaarde/EBITDA
|
8,99
x
|
7,69
x
|
-
|
-
|
-
|
27,1
x
|
28,4
x
|
27,7
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,82
x
|
0,84
x
|
1,67
x
|
1,17
x
|
1,09
x
|
1,98
x
|
1,75
x
|
1,53
x
|
Aantal aandelen (in duizenden)
|
226.883
|
226.883
|
253.062
|
270.520
|
374.427
|
375.793
|
-
|
-
|
Referentieprijs
2 |
1.273
|
663,0
|
1.422
|
1.135
|
1.260
|
2.589
|
2.589
|
2.589
|
Datum van publicatie
|
8/05/19
|
10/06/20
|
29/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
80.344
|
83.124
|
83.821
|
95.399
|
172.571
|
201.583
|
236.129
|
273.353
|
EBITDA
1 |
113.973
|
117.186
|
-
|
-
|
-
|
99.138
|
104.892
|
118.595
|
Bedrijfsresultaat (EBIT)
1 |
61.605
|
62.336
|
63.964
|
74.101
|
123.441
|
142.020
|
168.058
|
195.642
|
Operationele Marge
|
76,68%
|
74,99%
|
76,31%
|
77,67%
|
71,53%
|
70,45%
|
71,17%
|
71,57%
|
Resultaat voor belastingen (EBT)
1 |
37.783
|
34.387
|
32.780
|
35.492
|
81.849
|
96.836
|
115.266
|
135.436
|
Nettowinst (verlies)
1 |
25.640
|
25.018
|
24.873
|
27.079
|
59.793
|
71.905
|
85.850
|
100.674
|
Nettomarge
|
31,91%
|
30,1%
|
29,67%
|
28,39%
|
34,65%
|
35,67%
|
36,36%
|
36,83%
|
WPA
2 |
113,0
|
110,3
|
101,0
|
101,7
|
159,0
|
191,0
|
228,6
|
268,2
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
12,00
|
5,000
|
18,00
|
20,00
|
20,00
|
34,03
|
40,46
|
45,17
|
Datum van publicatie
|
8/05/19
|
10/06/20
|
29/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
22.069
|
22.100
|
21.534
|
22.676
|
24.351
|
26.839
|
26.913
|
27.607
|
45.003
|
45.270
|
45.171
|
46.019
|
51.067
|
55.048
|
56.630
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16.637
|
16.617
|
16.743
|
17.168
|
19.076
|
21.114
|
21.120
|
21.130
|
33.016
|
30.810
|
31.262
|
32.157
|
35.991
|
38.585
|
41.049
|
Operationele Marge
|
75,39%
|
75,19%
|
77,75%
|
75,71%
|
78,34%
|
78,67%
|
78,48%
|
76,54%
|
73,36%
|
68,06%
|
69,21%
|
69,88%
|
70,48%
|
70,09%
|
72,49%
|
Resultaat voor belastingen (EBT)
1 |
9.890
|
9.380
|
2.347
|
10.406
|
9.233
|
13.506
|
13.069
|
14.407
|
23.844
|
18.964
|
22.476
|
22.933
|
25.399
|
26.000
|
-
|
Nettowinst (verlies)
1 |
7.277
|
7.549
|
1.699
|
7.712
|
6.806
|
10.861
|
9.653
|
10.669
|
17.770
|
13.083
|
16.754
|
17.145
|
18.547
|
19.245
|
20.926
|
Nettomarge
|
32,98%
|
34,16%
|
7,89%
|
34,01%
|
27,95%
|
40,47%
|
35,87%
|
38,64%
|
39,49%
|
28,9%
|
37,09%
|
37,26%
|
36,32%
|
34,96%
|
36,95%
|
WPA
2 |
29,54
|
30,65
|
6,640
|
28,71
|
25,26
|
40,15
|
35,68
|
39,44
|
47,26
|
34,78
|
44,55
|
45,57
|
49,72
|
51,49
|
53,13
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,73
|
-
|
Datum van publicatie
|
28/01/21
|
29/04/21
|
30/07/21
|
29/10/21
|
24/01/22
|
28/04/22
|
28/07/22
|
20/10/22
|
31/01/23
|
27/04/23
|
27/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
735.915
|
750.967
|
738.717
|
765.420
|
1.065.125
|
1.712.955
|
2.010.265
|
2.307.002
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,457
x
|
6,408
x
|
-
|
-
|
-
|
17,28
x
|
19,17
x
|
19,45
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
14,8%
|
12,6%
|
11,1%
|
17,3%
|
15,5%
|
16,4%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
2,53%
|
2,28%
|
2,04%
|
1,88%
|
3,46%
|
3,22%
|
3,33%
|
3,37%
|
Totale activa
1 |
1.012.634
|
1.097.106
|
1.219.066
|
1.440.388
|
1.728.832
|
2.240.892
|
2.576.085
|
2.983.504
|
Nettoactief per aandeel
2 |
698,0
|
794,0
|
852,0
|
974,0
|
1.157
|
1.307
|
1.479
|
1.697
|
Cashflow per aandeel
|
-
|
-
|
-172,0
|
-333,0
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/05/19
|
10/06/20
|
29/04/21
|
28/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,41% | 51,37 mld. | | -3,47% | 31,37 mld. | | +61,37% | 28,64 mld. | | +20,90% | 24,24 mld. | | +19,40% | 18,31 mld. | | +3,89% | 13,19 mld. | | +15,22% | 8,19 mld. | | -30,05% | 7,35 mld. | | +37,67% | 6,44 mld. |
Consumentenkrediet - Andere
|