Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,71
HKD
|
+2,90%
|
|
+7,58%
|
-1,39%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.315
|
12.320
|
7.328
|
6.898
|
7.019
|
5.253
|
Bedrijfswaarde
1 |
35.198
|
41.390
|
32.116
|
24.379
|
34.975
|
37.414
|
K/w-verhouding
|
6,57
x
|
6,51
x
|
-9,88
x
|
4,21
x
|
7,75
x
|
6,48
x
|
Dividendrendement
|
6,9%
|
7,07%
|
-
|
11,4%
|
10,1%
|
12,5%
|
Marktkapitalisatie/omzet
|
0,5
x
|
1,19
x
|
1,59
x
|
0,39
x
|
0,45
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
3,98
x
|
6,99
x
|
1,39
x
|
2,25
x
|
3,84
x
|
Bedrijfswaarde/EBITDA
|
5,6
x
|
9,25
x
|
25,2
x
|
4,05
x
|
6,28
x
|
9,35
x
|
Bedrijfswaarde/FCF
|
1,75
x
|
-23,4
x
|
3,56
x
|
2,49
x
|
-9,85
x
|
-6,39
x
|
FCF Yield
|
57,3%
|
-4,28%
|
28,1%
|
40,1%
|
-10,2%
|
-15,6%
|
Price to Book
|
0,32
x
|
0,31
x
|
0,19
x
|
0,17
x
|
0,18
x
|
0,14
x
|
Aantal aandelen (in duizenden)
|
8.060.329
|
8.062.216
|
8.062.216
|
8.062.216
|
8.027.265
|
8.027.265
|
Referentieprijs
2 |
1,528
|
1,528
|
0,9090
|
0,8556
|
0,8743
|
0,6544
|
Datum van publicatie
|
15/04/19
|
27/04/20
|
20/04/21
|
21/04/22
|
21/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
24.841
|
10.392
|
4.597
|
17.555
|
15.565
|
9.752
|
EBITDA
1 |
6.289
|
4.473
|
1.272
|
6.025
|
5.565
|
4.001
|
Bedrijfsresultaat (EBIT)
1 |
6.191
|
4.383
|
1.174
|
5.920
|
5.450
|
3.885
|
Operationele Marge
|
24,92%
|
42,18%
|
25,54%
|
33,72%
|
35,01%
|
39,84%
|
Resultaat voor belastingen (EBT)
1 |
4.544
|
3.470
|
-733
|
5.437
|
3.291
|
2.699
|
Nettowinst (verlies)
1 |
1.906
|
1.932
|
-740
|
1.636
|
906
|
810
|
Nettomarge
|
7,67%
|
18,59%
|
-16,1%
|
9,32%
|
5,82%
|
8,31%
|
WPA
2 |
0,2326
|
0,2349
|
-0,0920
|
0,2030
|
0,1128
|
0,1010
|
Free Cash Flow
1 |
20.170
|
-1.772
|
9.012
|
9.779
|
-3.551
|
-5.854
|
FCF-marge
|
81,2%
|
-17,05%
|
196,05%
|
55,7%
|
-22,81%
|
-60,02%
|
Kasstroomconversie (ebitda)
|
320,72%
|
-
|
708,51%
|
162,3%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
1.058,26%
|
-
|
-
|
597,72%
|
-
|
-
|
Dividend per aandeel
2 |
0,1054
|
0,1080
|
-
|
0,0978
|
0,0885
|
0,0817
|
Datum van publicatie
|
15/04/19
|
27/04/20
|
20/04/21
|
21/04/22
|
21/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
22.883
|
29.070
|
24.788
|
17.481
|
27.956
|
32.161
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,639
x
|
6,499
x
|
19,49
x
|
2,901
x
|
5,024
x
|
8,038
x
|
Free Cash Flow
1 |
20.170
|
-1.772
|
9.012
|
9.779
|
-3.551
|
-5.854
|
ROE (netto-inkomsten/eigen vermogen)
|
4,8%
|
4,48%
|
-1,15%
|
4,12%
|
2,9%
|
3,16%
|
ROA (netto-inkomsten/totale activa)
|
3,45%
|
2,51%
|
0,66%
|
3,23%
|
3,11%
|
2,36%
|
Totale activa
1 |
55.304
|
77.110
|
-112.908
|
50.710
|
29.095
|
34.339
|
Nettoactief per aandeel
2 |
4,840
|
4,970
|
4,780
|
4,950
|
4,880
|
4,840
|
Cashflow per aandeel
2 |
1,630
|
1,310
|
1,800
|
2,140
|
1,390
|
0,7200
|
Capex
1 |
36
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,14%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/04/19
|
27/04/20
|
20/04/21
|
21/04/22
|
21/04/23
|
19/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,39% | 728 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|