SIEMENS ENERGY AG Toevoegen aan een lijst
Financiën Siemens Energy AG
Aandelen
ENR
DE000ENER6Y0
Uitrusting en diensten op het gebied van hernieuwbare energie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 52,22 EUR | +2,71% |
|
+3,41% | +3,65% |
| 15/01 | Aker Solutions, Siemens Energy krijgen groen licht voor RWE's Norfolk-windproject | MT |
| 15/01 | Recordaantal nieuwe windturbines met vergunning | DP |
Voorlopige winst- en verliesrekening: Siemens Energy AG
| Fiscaal tijdperk: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 27.457 | 28.482 | 28.997 | 31.119 | 34.465 | 37.548 | 40.847 | 44.266 |
| Variatie | - | 3,73% | 1,81% | 7,32% | 10,75% | 8,94% | 8,79% | 8,37% |
| EBITDA 1 | 1.573 | 1.069 | 1.597 | -1.558 | 1.598 | 2.745 | 4.216 | 5.237 |
| Variatie | - | -32,04% | 49,39% | - | - | 71,76% | 53,59% | 24,22% |
| Bedrijfsresultaat (EBIT) 1 | -2.003 | 661 | 379 | -2.776 | 345 | 1.574 | 3.097 | 4.147 |
| Variatie | - | - | -42,66% | - | - | 356,2% | 96,79% | 33,89% |
| Betaalde rente 1 | -176 | -126 | -147 | -130 | -303 | -214,9 | -189 | -168,6 |
| Resultaat voor belastingen (EBT) 1 | -2.135 | -465 | -518 | -3.387 | 1.822 | 1.115 | 2.758 | 3.518 |
| Variatie | - | -78,22% | 11,4% | 553,86% | - | -38,83% | 147,48% | 27,53% |
| Nettowinst (verlies) 1 | -1.606 | -453 | -404 | -4.532 | 1.184 | 573,9 | 1.821 | 2.324 |
| Variatie | - | -71,79% | -10,82% | 1.021,78% | - | -51,53% | 217,28% | 27,64% |
| Datum van publicatie | 10/11/20 | 10/11/21 | 16/11/22 | 15/11/23 | 12/11/24 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Balansprognose: Siemens Energy AG
| Fiscaal tijdperk: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | -2.794 | -2.605 | -2.736 | 193 | -2.597 | -2.357 | -3.718 | -4.971 |
| Variatie | - | -193,24% | -205,03% | -92,95% | -1.445,6% | -190,76% | -257,74% | -233,7% |
| Datum van publicatie | 10/11/20 | 10/11/21 | 16/11/22 | 15/11/23 | 12/11/24 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Verwachte kasstroom: Siemens Energy AG
| Fiscaal tijdperk: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 927 | 987 | 1.157 | 1.228 | 1.514 | 1.837 | 1.704 | 1.779 |
| Variatie | - | 6,47% | 17,22% | 6,14% | 23,29% | 21,33% | -7,21% | 4,36% |
| Vrije kasstroom (FCF) 1 | 674 | 959 | 1.061 | 394 | 1.375 | 887,6 | 1.820 | 2.447 |
| Variatie | - | 42,28% | 10,64% | -62,87% | 248,98% | -35,44% | 105,05% | 34,47% |
| Datum van publicatie | 10/11/20 | 10/11/21 | 16/11/22 | 15/11/23 | 12/11/24 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Siemens Energy AG
| Fiscaal tijdperk: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 5,73% | 3,75% | 5,51% | -5,01% | 4,64% | 7,31% | 10,32% | 11,83% |
| EBIT-marge (%) | -7,3% | 2,32% | 1,31% | -8,92% | 1% | 4,19% | 7,58% | 9,37% |
| EBT-marge (%) | -7,78% | -1,63% | -1,79% | -10,88% | 5,29% | 2,97% | 6,75% | 7,95% |
| Nettomarge (%) | -5,85% | -1,59% | -1,39% | -14,56% | 3,44% | 1,53% | 4,46% | 5,25% |
| FCF-marge (%) | 2,45% | 3,37% | 3,66% | 1,27% | 3,99% | 2,36% | 4,46% | 5,53% |
| Vrije kasstroom/nettoresultaat (%) | -41,97% | -211,7% | -262,62% | -8,69% | 116,13% | 154,68% | 99,96% | 105,31% |
Winstgevendheid | ||||||||
| ROA | -3,65% | -1,04% | -0,85% | -9,16% | 2,4% | 0,95% | 3,17% | 4,26% |
| ROE | -11,99% | -3,03% | -2,51% | -35,37% | 13,47% | 6,59% | 17,76% | 21,02% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | -0,12x | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | 0,49x | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 3,38% | 3,47% | 3,99% | 3,95% | 4,39% | 4,89% | 4,17% | 4,02% |
| CAPEX / EBITDA (%) | 58,93% | 92,33% | 72,45% | -78,82% | 94,74% | 66,93% | 40,43% | 33,97% |
| CAPEX / FCF (%) | 137,54% | 102,92% | 109,05% | 311,68% | 110,11% | 206,94% | 93,65% | 72,68% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 2,203 | 2,723 | 3,074 | 1,957 | 3,348 | 2,255 | 3,732 | 4,401 |
| Variatie | - | 23,58% | 12,92% | -36,35% | 71,12% | -32,66% | 65,49% | 17,94% |
| Dividend per aandeel 1 | - | 0,1 | 0,1 | - | - | 0,0625 | 0,5686 | 1,202 |
| Variatie | - | - | 0% | - | - | - | 809,7% | 111,48% |
| Nettoactief per aandeel 1 | 20,83 | 20,93 | 23,85 | 10,26 | 10,52 | 12,39 | 14,36 | 16,55 |
| Variatie | - | 0,48% | 13,94% | -56,98% | 2,53% | 17,78% | 15,9% | 15,25% |
| WPA 1 | -2,21 | -0,63 | -0,56 | -5,47 | 1,35 | 0,8025 | 2,234 | 2,908 |
| Variatie | - | -71,49% | -11,11% | 876,79% | -124,68% | -40,55% | 178,37% | 30,18% |
| Aantal aandelen (in duizend) | 726.645 | 709.712 | 714.686 | 792.309 | 781.989 | 790.195 | 790.195 | 790.195 |
| Datum van publicatie | 10/11/20 | 10/11/21 | 16/11/22 | 15/11/23 | 12/11/24 | - | - | - |
1EUR
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| K/w-verhouding | 65,1x | 23,4x |
| PBR-ratio | 4,22x | 3,64x |
| EV/omzet | 1,04x | 0,92x |
| Dividendrendement | 0,12% | 1,09% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
19
Laatste slotkoers
52,22EUR
Gemiddelde koersdoel
50,32EUR
Spread / Gemiddelde doel
-3,64%
