Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,77
HKD
|
+1,09%
|
|
+18,38%
|
-20,17%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
57.041
|
122.159
|
118.610
|
83.443
|
74.593
|
47.018
|
47.018
|
-
|
Bedrijfswaarde
1 |
57.041
|
122.159
|
117.344
|
80.336
|
72.678
|
58.030
|
42.733
|
39.847
|
K/w-verhouding
|
6,19
x
|
45,1
x
|
42,8
x
|
6,07
x
|
33,2
x
|
25,1
x
|
16,7
x
|
14,6
x
|
Dividendrendement
|
1,51%
|
0,75%
|
1,06%
|
1,46%
|
2,6%
|
2,25%
|
2,14%
|
2,47%
|
Marktkapitalisatie/omzet
|
2,73
x
|
5,04
x
|
5,02
x
|
3,11
x
|
2,59
x
|
2,21
x
|
1,62
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
2,73
x
|
5,04
x
|
4,96
x
|
2,99
x
|
2,53
x
|
2,21
x
|
1,47
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
19,1
x
|
20,4
x
|
15,5
x
|
10,5
x
|
8,96
x
|
5,69
x
|
4,77
x
|
Bedrijfswaarde/FCF
|
16,8
x
|
38,4
x
|
31,3
x
|
21,1
x
|
16,1
x
|
9,48
x
|
8,33
x
|
8,34
x
|
FCF Yield
|
5,96%
|
2,61%
|
3,19%
|
4,74%
|
6,2%
|
10,5%
|
12%
|
12%
|
Price to Book
|
1,96
x
|
3,94
x
|
7,09
x
|
2,76
x
|
2,51
x
|
1,95
x
|
1,39
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
18.883.802
|
18.810.956
|
18.789.999
|
18.756.114
|
18.481.249
|
18.337.124
|
18.337.124
|
-
|
Referentieprijs
2 |
3,021
|
6,494
|
6,312
|
4,449
|
4,036
|
2,564
|
2,564
|
2,564
|
Datum van publicatie
|
31/03/19
|
30/03/20
|
23/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
20.889
|
24.234
|
23.647
|
26.861
|
28.780
|
26.199
|
29.108
|
32.747
|
EBITDA
1 |
5.289
|
6.399
|
5.753
|
5.174
|
6.908
|
6.476
|
7.512
|
8.346
|
Bedrijfsresultaat (EBIT)
1 |
4.079
|
4.840
|
4.098
|
4.182
|
5.861
|
5.439
|
6.262
|
6.968
|
Operationele Marge
|
19,53%
|
19,97%
|
17,33%
|
15,57%
|
20,37%
|
20,76%
|
21,51%
|
21,28%
|
Resultaat voor belastingen (EBT)
1 |
11.429
|
5.584
|
5.013
|
18.573
|
5.779
|
5.215
|
6.321
|
7.011
|
Nettowinst (verlies)
1 |
9.046
|
2.707
|
2.771
|
14.608
|
2.544
|
2.332
|
2.828
|
3.235
|
Nettomarge
|
43,31%
|
11,17%
|
11,72%
|
54,38%
|
8,84%
|
8,9%
|
9,71%
|
9,88%
|
WPA
2 |
0,4877
|
0,1439
|
0,1474
|
0,7326
|
0,1215
|
0,1259
|
0,1540
|
0,1754
|
Free Cash Flow
1 |
3.402
|
3.184
|
3.743
|
3.805
|
4.505
|
4.700
|
5.129
|
4.780
|
FCF-marge
|
16,28%
|
13,14%
|
15,83%
|
14,17%
|
15,65%
|
15,54%
|
17,62%
|
14,6%
|
Kasstroomconversie (ebitda)
|
64,31%
|
49,76%
|
65,06%
|
73,54%
|
65,21%
|
65,78%
|
68,28%
|
57,28%
|
Kasstroomconversie (nettowinst)
|
37,6%
|
117,63%
|
135,08%
|
26,05%
|
177,12%
|
158,81%
|
181,39%
|
147,76%
|
Dividend per aandeel
2 |
0,0456
|
0,0488
|
0,0671
|
0,0648
|
0,1050
|
0,0577
|
0,0549
|
0,0632
|
Datum van publicatie
|
31/03/19
|
30/03/20
|
23/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
12.527
|
12.648
|
7.243
|
7.111
|
6.254
|
6.254
|
-
|
-
|
15.194
|
13.587
|
15.277
|
10.922
|
15.317
|
13.484
|
15.910
|
15.635
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.417
|
1.242
|
1.889
|
525,1
|
525,1
|
-
|
-
|
3.252
|
2.700
|
3.219
|
2.220
|
3.369
|
2.791
|
3.721
|
3.070
|
Operationele Marge
|
-
|
19,11%
|
17,15%
|
26,56%
|
8,4%
|
8,4%
|
-
|
-
|
21,4%
|
19,87%
|
21,07%
|
20,33%
|
22%
|
20,7%
|
23,39%
|
19,63%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.224
|
1.991
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.259
|
1.073
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,24%
|
9,83%
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
-
|
0,0928
|
0,3410
|
0,1500
|
0,1500
|
0,0500
|
0,0500
|
0,0920
|
0,0295
|
0,0678
|
0,0581
|
0,0800
|
0,0600
|
0,0900
|
0,0900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/19
|
28/08/20
|
24/05/21
|
31/08/21
|
26/09/22
|
31/03/22
|
26/09/22
|
23/08/22
|
23/08/22
|
31/03/23
|
25/08/23
|
28/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.266
|
3.107
|
1.915
|
2.449
|
4.286
|
7.172
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.402
|
3.184
|
3.743
|
3.805
|
4.505
|
4.700
|
5.129
|
4.780
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
8,97%
|
17,5%
|
62,1%
|
8,47%
|
7,75%
|
8,36%
|
9,04%
|
ROA (netto-inkomsten/totale activa)
|
8,04%
|
5,01%
|
6,54%
|
27,1%
|
4,08%
|
3,65%
|
5,26%
|
5,4%
|
Totale activa
1 |
112.574
|
54.040
|
42.371
|
53.877
|
62.304
|
63.836
|
53.775
|
59.950
|
Nettoactief per aandeel
2 |
1,540
|
1,650
|
0,8900
|
1,610
|
1,610
|
1,620
|
1,840
|
2,000
|
Cashflow per aandeel
2 |
0,2700
|
0,2800
|
0,2800
|
0,2900
|
0,3300
|
0,3400
|
0,3500
|
0,3900
|
Capex
1 |
1.693
|
2.141
|
1.582
|
1.561
|
1.760
|
1.575
|
1.357
|
1.388
|
Capex/omzet
|
8,1%
|
8,83%
|
6,69%
|
5,81%
|
6,12%
|
5,21%
|
4,66%
|
4,24%
|
Datum van publicatie
|
31/03/19
|
30/03/20
|
23/03/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Laatste slotkoers
2,564
CNY Gemiddelde koersdoel
4,32
CNY Spread / Gemiddelde doel +68,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,17% | 6,49 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|