slotkoers
Shenzhen S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,03
CNY
|
+4,65%
|
|
-6,66%
|
-12,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.545
|
9.104
|
21.113
|
12.098
|
7.755
|
6.813
|
-
|
-
|
Bedrijfswaarde
1 |
6.545
|
9.104
|
20.773
|
11.762
|
7.496
|
6.261
|
5.910
|
5.754
|
K/w-verhouding
|
34,5
x
|
43,5
x
|
56,6
x
|
37,3
x
|
41,7
x
|
34,5
x
|
21,2
x
|
15,6
x
|
Dividendrendement
|
1,86%
|
1,47%
|
0,71%
|
1,13%
|
0,88%
|
0,75%
|
1,81%
|
2,37%
|
Marktkapitalisatie/omzet
|
7,85
x
|
8,99
x
|
14,1
x
|
7,55
x
|
5,96
x
|
4,34
x
|
3,41
x
|
2,79
x
|
Bedrijfswaarde/omzet
|
7,85
x
|
8,99
x
|
13,9
x
|
7,34
x
|
5,77
x
|
3,99
x
|
2,96
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
31,9
x
|
37,9
x
|
49
x
|
30,1
x
|
61,8
x
|
31,5
x
|
18,1
x
|
11,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-166.273.867
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6,77
x
|
8,59
x
|
16,1
x
|
8,17
x
|
4,67
x
|
3,76
x
|
3,36
x
|
2,83
x
|
Aantal aandelen (in duizenden)
|
338.152
|
338.123
|
342.039
|
342.039
|
340.116
|
340.116
|
-
|
-
|
Referentieprijs
2 |
19,35
|
26,93
|
61,73
|
35,37
|
22,80
|
20,03
|
20,03
|
20,03
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
834,1
|
1.012
|
1.494
|
1.602
|
1.300
|
1.570
|
2.000
|
2.441
|
EBITDA
1 |
205,2
|
240,5
|
423,7
|
390,3
|
121,2
|
199
|
327
|
484,6
|
Bedrijfsresultaat (EBIT)
1 |
192,3
|
217,5
|
398,3
|
363,4
|
86,39
|
173,1
|
321,8
|
428,8
|
Operationele Marge
|
23,06%
|
21,49%
|
26,66%
|
22,69%
|
6,64%
|
11,02%
|
16,09%
|
17,56%
|
Resultaat voor belastingen (EBT)
1 |
192,4
|
217,6
|
396,7
|
310,7
|
132,4
|
175,9
|
309,1
|
429,5
|
Nettowinst (verlies)
1 |
189,3
|
209,4
|
370,6
|
323
|
186,3
|
198,1
|
322,9
|
439,4
|
Nettomarge
|
22,69%
|
20,69%
|
24,81%
|
20,16%
|
14,33%
|
12,61%
|
16,15%
|
18%
|
WPA
2 |
0,5604
|
0,6196
|
1,090
|
0,9495
|
0,5471
|
0,5800
|
0,9450
|
1,286
|
Free Cash Flow
|
-
|
-
|
-124,9
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-8,36%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3606
|
0,3967
|
0,4364
|
0,4000
|
0,2000
|
0,1500
|
0,3633
|
0,4750
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
455
|
557,3
|
464
|
438,1
|
354
|
345,7
|
289
|
339,7
|
294
|
377,5
|
318,8
|
377,9
|
390
|
427,7
|
418,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
116
|
139,3
|
137,5
|
40,68
|
45,96
|
37,71
|
33,12
|
-8,377
|
23,95
|
31,91
|
31,31
|
37,18
|
52,12
|
54,42
|
Operationele Marge
|
-
|
20,82%
|
30,02%
|
31,38%
|
11,49%
|
13,29%
|
13,05%
|
9,75%
|
-2,85%
|
6,34%
|
10,01%
|
8,28%
|
9,53%
|
12,19%
|
13,01%
|
Resultaat voor belastingen (EBT)
|
-
|
116,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
93,97
|
115,4
|
-
|
127
|
55,24
|
12,4
|
-
|
-
|
-
|
86,74
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
20,65%
|
20,72%
|
-
|
28,98%
|
15,6%
|
3,59%
|
-
|
-
|
-
|
22,98%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,3388
|
-
|
-
|
-
|
-
|
0,1007
|
0,1500
|
0,0400
|
0,2600
|
0,0904
|
0,1100
|
0,1200
|
0,1600
|
0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/08/20
|
26/02/21
|
19/04/22
|
11/08/22
|
21/10/22
|
29/03/23
|
19/04/23
|
18/08/23
|
22/10/23
|
29/03/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
340
|
336
|
259
|
551
|
902
|
1.058
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-125
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,8%
|
21,1%
|
30,3%
|
22,8%
|
11,7%
|
10,6%
|
15,1%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
17%
|
16,6%
|
24,5%
|
17,5%
|
8,96%
|
8,5%
|
11,2%
|
13,9%
|
Totale activa
1 |
1.115
|
1.258
|
1.513
|
1.841
|
2.080
|
2.330
|
2.896
|
3.172
|
Nettoactief per aandeel
2 |
2,860
|
3,130
|
3,840
|
4,330
|
4,880
|
5,330
|
5,970
|
7,080
|
Cashflow per aandeel
2 |
0,6500
|
0,6400
|
0,0100
|
0,0100
|
-0,0900
|
1,510
|
0,7000
|
1,020
|
Capex
1 |
31,7
|
108
|
128
|
102
|
72,8
|
37,1
|
56,4
|
52,8
|
Capex/omzet
|
3,8%
|
10,65%
|
8,58%
|
6,39%
|
5,6%
|
2,36%
|
2,82%
|
2,16%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
20,03
CNY Gemiddelde koersdoel
27,83
CNY Spread / Gemiddelde doel +38,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,15% | 896 mln. | | -4,19% | 8,55 mld. | | -18,12% | 5,85 mld. | | +0,49% | 5,06 mld. | | +15,77% | 3,77 mld. | | +54,47% | 1,66 mld. | | +39,44% | 1,37 mld. | | +12,23% | 1,2 mld. | | +22,45% | 1,17 mld. | | -38,21% | 661 mln. |
Geheugenspaanders (RAM)
|