slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,69
CNY
|
-4,56%
|
|
-9,20%
|
-1,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.809
|
40.577
|
57.090
|
35.962
|
26.716
|
26.330
|
-
|
-
|
Bedrijfswaarde
1 |
20.809
|
40.577
|
57.090
|
41.870
|
37.734
|
32.052
|
31.888
|
26.330
|
K/w-verhouding
|
15,1
x
|
19,8
x
|
16,9
x
|
10,2
x
|
12
x
|
9,77
x
|
7,74
x
|
7,47
x
|
Dividendrendement
|
2,1%
|
1,65%
|
1,87%
|
3,08%
|
3,52%
|
3,9%
|
4,56%
|
5,26%
|
Marktkapitalisatie/omzet
|
1,53
x
|
2,17
x
|
2,81
x
|
1,63
x
|
1,03
x
|
0,92
x
|
0,77
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
1,53
x
|
2,17
x
|
2,81
x
|
1,89
x
|
1,46
x
|
1,12
x
|
0,94
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
7,8
x
|
10,6
x
|
10,6
x
|
7,47
x
|
7,94
x
|
6,06
x
|
4,99
x
|
3,96
x
|
Bedrijfswaarde/FCF
|
26.244.454
x
|
-
|
28.845.082
x
|
-74.275.639
x
|
-13.397.176
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,96
x
|
3,37
x
|
4,03
x
|
2,08
x
|
1,44
x
|
1,31
x
|
1,14
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
1.678.124
|
1.678.124
|
1.678.124
|
1.678.124
|
1.678.124
|
1.678.124
|
-
|
-
|
Referentieprijs
2 |
12,40
|
24,18
|
34,02
|
21,43
|
15,92
|
15,69
|
15,69
|
15,69
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
17/03/22
|
17/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.590
|
18.711
|
20.295
|
22.109
|
25.889
|
28.693
|
34.054
|
36.994
|
EBITDA
1 |
2.669
|
3.831
|
5.377
|
5.607
|
4.750
|
5.285
|
6.386
|
6.647
|
Bedrijfsresultaat (EBIT)
1 |
1.558
|
2.322
|
4.099
|
4.060
|
2.981
|
3.294
|
4.287
|
4.580
|
Operationele Marge
|
11,47%
|
12,41%
|
20,2%
|
18,36%
|
11,52%
|
11,48%
|
12,59%
|
12,38%
|
Resultaat voor belastingen (EBT)
1 |
1.666
|
2.349
|
4.124
|
4.066
|
3.038
|
3.332
|
4.265
|
4.645
|
Nettowinst (verlies)
1 |
1.380
|
2.052
|
3.373
|
3.511
|
2.224
|
2.764
|
3.465
|
3.526
|
Nettomarge
|
10,15%
|
10,97%
|
16,62%
|
15,88%
|
8,59%
|
9,63%
|
10,18%
|
9,53%
|
WPA
2 |
0,8223
|
1,223
|
2,010
|
2,092
|
1,326
|
1,606
|
2,026
|
2,100
|
Free Cash Flow
|
792,9
|
-
|
1.979
|
-563,7
|
-2.817
|
-
|
-
|
-
|
FCF-marge
|
5,83%
|
-
|
9,75%
|
-2,55%
|
-10,88%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
29,71%
|
-
|
36,81%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
57,46%
|
-
|
58,67%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2600
|
0,4000
|
0,6350
|
0,6600
|
0,5600
|
0,6125
|
0,7150
|
0,8250
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
17/03/22
|
17/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.662
|
5.259
|
4.781
|
7.408
|
-
|
8.124
|
5.852
|
7.658
|
4.430
|
8.953
|
6.449
|
8.439
|
5.330
|
10.177
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
316,2
|
-
|
216,2
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
5,4%
|
-
|
4,88%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,6800
|
0,3256
|
0,6500
|
0,2494
|
0,5800
|
0,1900
|
0,3100
|
0,1289
|
0,7100
|
0,2300
|
1,120
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/04/22
|
17/08/22
|
27/10/22
|
17/03/23
|
19/04/23
|
17/08/23
|
23/10/23
|
21/03/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
5.908
|
11.018
|
5.722
|
5.558
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,054
x
|
2,32
x
|
1,083
x
|
0,8704
x
|
-
|
Free Cash Flow
|
793
|
-
|
1.979
|
-564
|
-2.817
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
16,6%
|
23,8%
|
23,1%
|
12,1%
|
13,7%
|
15,4%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
5,17%
|
6,52%
|
8,97%
|
8,31%
|
-
|
3,93%
|
4,53%
|
4,45%
|
Totale activa
1 |
26.681
|
31.487
|
37.626
|
42.258
|
-
|
70.262
|
76.578
|
79.227
|
Nettoactief per aandeel
2 |
6,330
|
7,170
|
8,440
|
10,30
|
11,10
|
12,00
|
13,70
|
14,80
|
Cashflow per aandeel
2 |
1,770
|
1,970
|
2,190
|
1,880
|
2,870
|
2,770
|
2,560
|
3,010
|
Capex
1 |
2.108
|
1.709
|
1.693
|
3.723
|
7.636
|
3.370
|
4.340
|
3.690
|
Capex/omzet
|
15,51%
|
9,14%
|
8,34%
|
16,84%
|
29,5%
|
11,74%
|
12,74%
|
9,97%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
17/03/22
|
17/03/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
15,69
CNY Gemiddelde koersdoel
22,52
CNY Spread / Gemiddelde doel +43,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,44% | 3,63 mld. | | +22,35% | 5,62 mld. | | -11,57% | 4,38 mld. | | -2,38% | 2,05 mld. | | -1,82% | 1,52 mld. | | -6,46% | 931 mln. | | -18,10% | 880 mln. | | -3,17% | 601 mln. | | -27,91% | 437 mln. | | -17,44% | 385 mln. |
Cellulaire vezels
|