Beurs gesloten -
Hong Kong S.E.
10:08:42 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,4
HKD
|
+1,69%
|
|
+2,08%
|
+35,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.440
|
12.448
|
13.891
|
13.414
|
16.052
|
22.119
|
-
|
-
|
Bedrijfswaarde
1 |
1.600
|
4.334
|
-4.547
|
13.414
|
28.997
|
7.703
|
9.069
|
8.890
|
K/w-verhouding
|
8,5
x
|
5,21
x
|
6,54
x
|
5,83
x
|
6,86
x
|
8,37
x
|
7,73
x
|
7,01
x
|
Dividendrendement
|
7,68%
|
10,7%
|
9,98%
|
10,8%
|
9,43%
|
7,62%
|
8,2%
|
8,6%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,24
x
|
0,24
x
|
0,25
x
|
0,29
x
|
0,37
x
|
0,34
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,03
x
|
0,08
x
|
-0,08
x
|
0,25
x
|
0,52
x
|
0,13
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/EBITDA
|
0,59
x
|
1,52
x
|
-1,76
x
|
4,92
x
|
10,8
x
|
2,74
x
|
3,05
x
|
2,92
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-2,01
x
|
-
|
13,5
x
|
4,13
x
|
5,62
x
|
2,21
x
|
FCF Yield
|
-
|
-
|
-49,7%
|
-
|
7,41%
|
24,2%
|
17,8%
|
45,3%
|
Price to Book
|
0,68
x
|
0,44
x
|
0,48
x
|
0,45
x
|
0,52
x
|
0,69
x
|
0,67
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
4.428.000
|
4.428.000
|
4.428.000
|
4.428.000
|
4.415.177
|
4.401.340
|
-
|
-
|
Referentieprijs
2 |
4,165
|
2,811
|
3,137
|
3,029
|
3,636
|
5,026
|
5,026
|
5,026
|
Datum van publicatie
|
22/03/20
|
21/03/21
|
20/03/22
|
19/03/23
|
17/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
52.261
|
52.353
|
57.760
|
53.028
|
56.221
|
60.107
|
64.391
|
67.089
|
EBITDA
1 |
2.700
|
2.854
|
2.576
|
2.727
|
2.677
|
2.815
|
2.974
|
3.048
|
Bedrijfsresultaat (EBIT)
1 |
2.017
|
2.204
|
1.702
|
1.181
|
1.727
|
2.061
|
2.235
|
2.489
|
Operationele Marge
|
3,86%
|
4,21%
|
2,95%
|
2,23%
|
3,07%
|
3,43%
|
3,47%
|
3,71%
|
Resultaat voor belastingen (EBT)
1 |
2.827
|
3.011
|
2.592
|
2.762
|
2.764
|
3.197
|
3.521
|
3.920
|
Nettowinst (verlies)
1 |
2.183
|
2.382
|
2.130
|
2.282
|
2.335
|
2.620
|
2.843
|
3.120
|
Nettomarge
|
4,18%
|
4,55%
|
3,69%
|
4,3%
|
4,15%
|
4,36%
|
4,41%
|
4,65%
|
WPA
2 |
0,4900
|
0,5400
|
0,4800
|
0,5200
|
0,5300
|
0,6003
|
0,6505
|
0,7166
|
Free Cash Flow
1 |
-
|
-
|
2.261
|
-
|
2.148
|
1.865
|
1.613
|
4.028
|
FCF-marge
|
-
|
-
|
3,91%
|
-
|
3,82%
|
3,1%
|
2,51%
|
6%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
87,76%
|
-
|
80,25%
|
66,25%
|
54,23%
|
132,17%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
106,16%
|
-
|
91,99%
|
71,19%
|
56,75%
|
129,09%
|
Dividend per aandeel
2 |
0,3200
|
0,3000
|
0,3130
|
0,3280
|
0,3430
|
0,3832
|
0,4118
|
0,4320
|
Datum van publicatie
|
22/03/20
|
21/03/21
|
20/03/22
|
19/03/23
|
17/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
12.945
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.840
|
8.114
|
18.437
|
-
|
-
|
14.417
|
13.050
|
13.230
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
4,836
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2.261
|
-
|
2.148
|
1.865
|
1.613
|
4.028
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
8,58%
|
7,42%
|
7,6%
|
7,6%
|
8,32%
|
8,82%
|
9,34%
|
ROA (netto-inkomsten/totale activa)
|
3,1%
|
3,4%
|
3%
|
3%
|
2,9%
|
2,94%
|
3,05%
|
3,01%
|
Totale activa
1 |
70.434
|
70.056
|
70.986
|
76.060
|
80.533
|
89.171
|
93.174
|
103.540
|
Nettoactief per aandeel
2 |
6,160
|
6,380
|
6,580
|
6,780
|
6,980
|
7,260
|
7,530
|
7,750
|
Cashflow per aandeel
2 |
0,0700
|
0,6700
|
0,6600
|
1,540
|
0,5700
|
0,9400
|
0,9400
|
1,120
|
Capex
1 |
371
|
452
|
683
|
-
|
368
|
772
|
755
|
633
|
Capex/omzet
|
0,71%
|
0,86%
|
1,18%
|
-
|
0,66%
|
1,29%
|
1,17%
|
0,94%
|
Datum van publicatie
|
22/03/20
|
21/03/21
|
20/03/22
|
19/03/23
|
17/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,026
CNY Gemiddelde koersdoel
5,482
CNY Spread / Gemiddelde doel +9,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,00% | 3,04 mld. | | -13,47% | 59,76 mld. | | +0,63% | 58,53 mld. | | +17,74% | 37,2 mld. | | +10,40% | 30,41 mld. | | +9,81% | 28,4 mld. | | +14,79% | 20,75 mld. | | +14,69% | 19,41 mld. | | +33,62% | 17,22 mld. | | +69,47% | 17,16 mld. |
Bouw & Techniek - Andere
|