slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59.100
KRW
|
-7,08%
|
|
-5,74%
|
-25,10%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.977.995
|
3.778.772
|
5.625.380
|
4.213.688
|
-
|
-
|
Bedrijfswaarde
2 |
11.471
|
4.123
|
5.625
|
5.399
|
5.734
|
5.501
|
K/w-verhouding
|
121
x
|
-127
x
|
-
|
-180
x
|
31,5
x
|
19,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
19,8
x
|
6,45
x
|
8,66
x
|
7,64
x
|
3,68
x
|
2,95
x
|
Bedrijfswaarde/omzet
|
19
x
|
7,04
x
|
8,66
x
|
9,78
x
|
5
x
|
3,85
x
|
Bedrijfswaarde/EBITDA
|
55,5
x
|
19,8
x
|
-
|
38,7
x
|
13,2
x
|
9,68
x
|
Bedrijfswaarde/FCF
|
-23,4
x
|
-5,62
x
|
-
|
-11,9
x
|
-20,6
x
|
-32
x
|
FCF Yield
|
-4,27%
|
-17,8%
|
-
|
-8,39%
|
-4,85%
|
-3,12%
|
Price to Book
|
5,19
x
|
1,74
x
|
-
|
1,81
x
|
1,71
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
71.298
|
71.298
|
71.298
|
71.298
|
-
|
-
|
Referentieprijs
3 |
168.000
|
53.000
|
78.900
|
59.100
|
59.100
|
59.100
|
Datum van publicatie
|
27/01/22
|
6/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
469,3
|
603,8
|
585,8
|
649,6
|
551,8
|
1.146
|
1.429
|
EBITDA
1 |
-
|
206,9
|
208,2
|
-
|
139,5
|
434,9
|
568,1
|
Bedrijfsresultaat (EBIT)
1 |
-
|
89,36
|
-52,3
|
32,03
|
-57,2
|
153,9
|
223,3
|
Operationele Marge
|
-
|
14,8%
|
-8,93%
|
4,93%
|
-10,37%
|
13,43%
|
15,63%
|
Resultaat voor belastingen (EBT)
1 |
-
|
111,8
|
-34,59
|
98,68
|
-42
|
171,4
|
238,3
|
Nettowinst (verlies)
1 |
-
|
95,53
|
-29,68
|
80,36
|
-21,4
|
135,8
|
201,2
|
Nettomarge
|
-
|
15,82%
|
-5,07%
|
12,37%
|
-3,88%
|
11,85%
|
14,08%
|
WPA
2 |
1.521
|
1.394
|
-416,0
|
-
|
-328,8
|
1.874
|
2.988
|
Free Cash Flow
3 |
-
|
-489.477
|
-733.854
|
-
|
-452.992
|
-278.017
|
-171.667
|
FCF-marge
|
-
|
-81.070,41%
|
-125.274,11%
|
-
|
-82.097,07%
|
-24.258,21%
|
-12.017,26%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/21
|
27/01/22
|
6/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
152,1
|
157,3
|
134,2
|
138,9
|
135,3
|
177,4
|
143
|
151,8
|
182,2
|
172,5
|
46,15
|
76
|
167,9
|
240,3
|
247,1
|
EBITDA
1 |
73,88
|
5,835
|
30,16
|
2,323
|
17,95
|
133,9
|
34,42
|
13,84
|
46,29
|
-
|
32,28
|
10,51
|
58,3
|
82,96
|
90,13
|
Bedrijfsresultaat (EBIT)
1 |
41,68
|
-29,04
|
-7,625
|
-12,37
|
-22
|
-10,3
|
-3,664
|
0,924
|
7,889
|
26,88
|
-67,4
|
-33,58
|
2,617
|
26,96
|
22,53
|
Operationele Marge
|
27,4%
|
-18,47%
|
-5,68%
|
-8,9%
|
-16,27%
|
-5,81%
|
-2,56%
|
0,61%
|
4,33%
|
15,58%
|
-146,04%
|
-44,18%
|
1,56%
|
11,22%
|
9,12%
|
Resultaat voor belastingen (EBT)
1 |
49,73
|
-34,98
|
14,14
|
-17,83
|
-20,72
|
-10,18
|
6,607
|
20,4
|
-27,5
|
99,17
|
-72,53
|
-28,53
|
18,1
|
49,9
|
36,3
|
Nettowinst (verlies)
1 |
36,07
|
-8,708
|
7,557
|
-21,81
|
-24,95
|
9,53
|
5,893
|
33,39
|
-30,7
|
71,77
|
-60,31
|
-27,5
|
15,18
|
37,68
|
31,2
|
Nettomarge
|
23,72%
|
-5,54%
|
5,63%
|
-15,7%
|
-18,45%
|
5,37%
|
4,12%
|
22%
|
-16,84%
|
41,61%
|
-130,68%
|
-36,19%
|
9,04%
|
15,68%
|
12,63%
|
WPA
2 |
506,0
|
-152,0
|
106,0
|
-306,0
|
-350,0
|
134,0
|
83,00
|
468,0
|
-431,0
|
-
|
-199,5
|
-255,1
|
103,8
|
388,8
|
157,3
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
27/01/22
|
27/04/22
|
27/07/22
|
2/11/22
|
6/02/23
|
2/05/23
|
26/07/23
|
3/11/23
|
2/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
344
|
-
|
1.140
|
1.486
|
1.260
|
Nettokaspositie
1 |
-
|
507
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,655
x
|
-
|
10,25
x
|
3,585
x
|
2,397
x
|
Free Cash Flow
2 |
-
|
-489.477
|
-733.854
|
-
|
-206.978
|
-228.269
|
-90.200
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
5,57%
|
-1,35%
|
3,51%
|
-1,47%
|
5,24%
|
7,88%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,68%
|
-0,89%
|
-
|
-0,87%
|
3,22%
|
4,26%
|
Totale activa
1 |
-
|
2.593
|
3.341
|
-
|
3.968
|
4.082
|
4.546
|
Nettoactief per aandeel
3 |
-
|
32.394
|
30.501
|
-
|
32.733
|
34.606
|
37.438
|
Cashflow per aandeel
3 |
-
|
1.599
|
288,0
|
-
|
1.719
|
5.644
|
6.367
|
Capex
1 |
-
|
601
|
754
|
-
|
307
|
592
|
566
|
Capex/omzet
|
-
|
99,54%
|
128,78%
|
-
|
57,41%
|
52,3%
|
40,06%
|
Datum van publicatie
|
26/03/21
|
27/01/22
|
6/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
59.100
KRW Gemiddelde koersdoel
89.971
KRW Spread / Gemiddelde doel +52,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,10% | 3,04 mld. | | +3,52% | 147 mld. | | +32,16% | 127 mld. | | +18,33% | 128 mld. | | +10,74% | 61,62 mld. | | +5,93% | 40,38 mld. | | +93,63% | 34,81 mld. | | +7,15% | 32,06 mld. | | -12,73% | 31,05 mld. | | +2,93% | 27,08 mld. |
Elektrische componenten & apparatuur - Andere
|