Beurs gesloten -
Nyse
22:00:02 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
49,26
USD
|
+0,86%
|
|
+9,88%
|
+18,64%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.633
|
9.380
|
9.020
|
13.305
|
7.855
|
9.179
|
Bedrijfswaarde
1 |
19.412
|
19.292
|
18.918
|
21.924
|
16.125
|
18.072
|
K/w-verhouding
|
7,28
x
|
10,9
x
|
-13
x
|
15,9
x
|
8,56
x
|
-5,56
x
|
Dividendrendement
|
3,22%
|
4,99%
|
3,83%
|
1,77%
|
3,24%
|
3,07%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,51
x
|
0,51
x
|
0,71
x
|
0,37
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
1,19
x
|
1,05
x
|
1,08
x
|
1,17
x
|
0,76
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
6,92
x
|
6,5
x
|
6,96
x
|
7,56
x
|
4,82
x
|
6,67
x
|
Bedrijfswaarde/FCF
|
14,4
x
|
41,8
x
|
20,2
x
|
14,8
x
|
10,6
x
|
26,4
x
|
FCF Yield
|
6,95%
|
2,39%
|
4,95%
|
6,74%
|
9,4%
|
3,79%
|
Price to Book
|
1,18
x
|
0,81
x
|
0,85
x
|
1,13
x
|
0,69
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
255.112
|
257.342
|
259.636
|
267.006
|
254.298
|
256.403
|
Referentieprijs
2 |
53,44
|
36,45
|
34,74
|
49,83
|
30,89
|
35,80
|
Datum van publicatie
|
16/11/18
|
15/11/19
|
20/11/20
|
19/11/21
|
18/11/22
|
17/11/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.285
|
18.289
|
17.579
|
18.746
|
21.256
|
20.310
|
EBITDA
1 |
2.806
|
2.968
|
2.718
|
2.898
|
3.347
|
2.708
|
Bedrijfsresultaat (EBIT)
1 |
1.608
|
1.515
|
1.275
|
1.469
|
1.869
|
1.202
|
Operationele Marge
|
9,88%
|
8,28%
|
7,25%
|
7,83%
|
8,79%
|
5,92%
|
Resultaat voor belastingen (EBT)
1 |
1.035
|
1.145
|
-522,6
|
1.086
|
1.219
|
-1.705
|
Nettowinst (verlies)
1 |
1.906
|
862,9
|
-690,9
|
838,3
|
944,6
|
-1.649
|
Nettomarge
|
11,7%
|
4,72%
|
-3,93%
|
4,47%
|
4,44%
|
-8,12%
|
WPA
2 |
7,340
|
3,330
|
-2,670
|
3,130
|
3,610
|
-6,444
|
Free Cash Flow
1 |
1.350
|
461,4
|
937,2
|
1.477
|
1.516
|
685,4
|
FCF-marge
|
8,29%
|
2,52%
|
5,33%
|
7,88%
|
7,13%
|
3,37%
|
Kasstroomconversie (ebitda)
|
48,1%
|
15,54%
|
34,48%
|
50,98%
|
45,3%
|
25,31%
|
Kasstroomconversie (nettowinst)
|
70,81%
|
53,47%
|
-
|
176,25%
|
160,5%
|
-
|
Dividend per aandeel
2 |
1,720
|
1,820
|
1,330
|
0,8800
|
1,000
|
1,100
|
Datum van publicatie
|
16/11/18
|
15/11/19
|
20/11/20
|
19/11/21
|
18/11/22
|
17/11/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.778
|
9.912
|
9.898
|
8.619
|
8.270
|
8.893
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,059
x
|
3,339
x
|
3,641
x
|
2,974
x
|
2,471
x
|
3,284
x
|
Free Cash Flow
1 |
1.350
|
461
|
937
|
1.477
|
1.516
|
685
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
7,49%
|
-6,14%
|
7,54%
|
8,21%
|
-15,3%
|
ROA (netto-inkomsten/totale activa)
|
3,99%
|
3,41%
|
2,7%
|
3,16%
|
4,05%
|
2,69%
|
Totale activa
1 |
47.831
|
25.301
|
-25.545
|
26.502
|
23.313
|
-61.276
|
Nettoactief per aandeel
2 |
45,20
|
45,30
|
40,80
|
44,00
|
44,80
|
39,30
|
Cashflow per aandeel
2 |
2,510
|
0,5900
|
0,9600
|
1,100
|
1,020
|
1,530
|
Capex
1 |
1.000
|
1.369
|
978
|
816
|
863
|
1.142
|
Capex/omzet
|
6,14%
|
7,49%
|
5,56%
|
4,35%
|
4,06%
|
5,62%
|
Datum van publicatie
|
16/11/18
|
15/11/19
|
20/11/20
|
19/11/21
|
18/11/22
|
17/11/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,64% | 13,3 mld. | | +17,23% | 16,56 mld. | | +25,89% | 15,33 mld. | | +0,52% | 10,72 mld. | | -5,54% | 9 mld. | | +13,35% | 8,39 mld. | | +42,53% | 7,58 mld. | | -11,42% | 7,29 mld. | | -8,20% | 4,97 mld. | | +6,26% | 4,75 mld. |
Papierverpakking - Andere
|